M 
7,990
+2.04%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥98.81bn
FY2016FY2025
Net income
¥7.93bn
FY2016FY2025
Free cash flow
−¥821.0m
FY2016FY2025
Shareholders' equity
¥51.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥98.81bn | ¥71.86bn | ¥60.15bn | ¥48.98bn | ¥42.70bn | ¥34.97bn | ¥35.72bn | ¥58.27bn | ¥45.30bn | ¥29.48bn |
| Gross profit | ¥62.00bn | ¥43.10bn | ¥36.86bn | ¥31.43bn | ¥30.09bn | ¥25.09bn | ¥16.04bn | ¥36.54bn | ¥28.78bn | ¥19.04bn |
| Research and development | ¥3.42bn | ¥2.23bn | ¥1.78bn | ¥1.44bn | ¥1.10bn | ¥1.46bn | ¥1.61bn | ¥1.99bn | ¥1.41bn | ¥645.0m |
| Operating income | ¥9.43bn | ¥3.28bn | ¥3.60bn | ¥3.24bn | ¥3.89bn | ¥1.22bn | −¥14.42bn | ¥6.93bn | ¥5.79bn | ¥3.55bn |
| Net income | ¥7.93bn | ¥2.28bn | ¥1.98bn | ¥2.68bn | ¥5.59bn | ¥1.52bn | −¥26.21bn | ¥4.00bn | ¥4.31bn | ¥2.42bn |
| Diluted earnings per share | 200.01 | 57.24 | 50.09 | 67.93 | 141.99 | 38.26 | -659.60 | 100.84 | 131.50 | 60.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥75.73bn | ¥58.83bn | ¥54.45bn | ¥49.94bn | ¥46.94bn | ¥41.62bn | ¥40.95bn | ¥72.22bn | ¥34.03bn | ¥16.47bn |
| Cash and short-term investments | ¥11.30bn | ¥12.96bn | ¥16.14bn | ¥16.53bn | ¥15.65bn | ¥13.47bn | ¥13.89bn | ¥30.05bn | ¥5.21bn | ¥4.83bn |
| Total liabilities | ¥24.73bn | ¥14.30bn | ¥11.74bn | ¥8.66bn | ¥8.78bn | ¥8.15bn | ¥9.23bn | ¥14.18bn | ¥17.59bn | ¥5.87bn |
| Debt | ¥3.71bn | ¥178.0m | ¥133.0m | ¥122.0m | ¥161.0m | ¥38.0m | — | — | −¥1.31bn | −¥3.73bn |
| Shareholders' equity | ¥51.00bn | ¥44.46bn | ¥41.93bn | ¥40.85bn | ¥38.05bn | ¥33.34bn | ¥31.62bn | ¥58.05bn | ¥16.43bn | ¥10.61bn |
| Shares outstanding | 40m | 40m | 40m | 40m | 39m | 40m | 40m | 40m | 33m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.83bn | ¥983.0m | ¥2.69bn | ¥1.88bn | ¥3.93bn | ¥1.54bn | −¥11.59bn | −¥1.22bn | ¥3.49bn | ¥3.79bn |
| Capital spending | −¥8.65bn | −¥3.30bn | −¥1.45bn | −¥1.00bn | −¥577.0m | −¥1.71bn | −¥1.92bn | −¥4.77bn | −¥9.61bn | −¥996.0m |
| Free cash flow | −¥821.0m | −¥2.31bn | ¥1.24bn | ¥874.0m | ¥3.35bn | −¥173.0m | −¥13.51bn | −¥5.99bn | −¥6.12bn | ¥2.79bn |
| Dividends paid | −¥519.0m | −¥393.0m | −¥393.0m | −¥389.0m | −¥80.0m | −¥389.0m | −¥63.0m | −¥21.0m | −¥14.0m | −¥14.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥35.96bn | ¥32.11bn | ¥34.41bn | ¥28.75bn | ¥23.36bn | ¥23.03bn | ¥23.66bn | ¥21.32bn |
| Gross profit | ¥23.12bn | ¥20.56bn | ¥22.68bn | ¥18.31bn | ¥14.72bn | ¥14.31bn | ¥14.67bn | ¥12.50bn |
| Operating income | ¥2.65bn | ¥4.37bn | ¥5.68bn | ¥1.34bn | ¥1.96bn | ¥3.69bn | ¥3.68bn | ¥1.39bn |
| Net income | ¥1.91bn | ¥3.88bn | ¥3.94bn | ¥2.13bn | ¥1.15bn | ¥2.28bn | ¥2.37bn | ¥534.0m |
| Diluted earnings per share | 47.82 | 96.94 | 99.45 | 53.62 | 29.07 | 57.48 | 59.62 | 13.41 |
| Cash from operations | — | — | — | ¥7.83bn | — | — | — | — |
| Capital spending | — | — | — | −¥8.65bn | — | — | — | — |
| Free cash flow | — | — | — | −¥821.0m | — | — | — | — |
| Total assets | ¥104.02bn | ¥92.34bn | ¥91.16bn | ¥75.73bn | ¥69.95bn | ¥63.37bn | ¥59.19bn | ¥58.83bn |
| Cash and short-term investments | ¥9.83bn | ¥8.95bn | ¥8.19bn | ¥11.30bn | ¥13.21bn | ¥12.93bn | ¥7.40bn | ¥12.96bn |
| Debt | ¥8.78bn | ¥10.89bn | ¥4.00bn | ¥3.71bn | — | — | — | ¥25.0m |
| Shareholders' equity | ¥60.41bn | ¥58.49bn | ¥53.83bn | ¥51.00bn | ¥48.92bn | ¥47.39bn | ¥44.77bn | ¥44.46bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.4% | 23.1% | — |
| Operating income | 42.8% | 50.5% | — |
| Net income | 43.5% | 39.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 61.6% | 62.0% | 63.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.6 | 36.5 | 29.2 | 20.4 | 10.3 | 29.6 | -1.3 | 52.4 |
| Price to sales | 1.9 | 1.2 | 1.0 | 1.1 | 1.4 | 1.3 | 1.0 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | |
|---|---|---|---|---|---|---|
| Paid in the year | 62.00 | 13.00 | 10.00 | 10.00 | 10.00 | 1.61 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.