B 
2,142
+1.42%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.50bn
FY2017FY2025
Net income
¥491.3m
FY2017FY2025
Free cash flow
¥654.1m
FY2017FY2025
Shareholders' equity
¥3.81bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.50bn | ¥3.54bn | ¥3.17bn | ¥2.92bn | ¥2.55bn | ¥2.44bn | ¥3.01bn | ¥3.07bn | ¥2.90bn |
| Gross profit | ¥1.92bn | ¥1.56bn | ¥1.34bn | ¥1.19bn | ¥1.00bn | ¥949.8m | ¥1.22bn | ¥1.36bn | ¥1.15bn |
| Operating income | ¥701.7m | ¥550.5m | ¥452.2m | ¥376.3m | ¥222.4m | ¥208.5m | ¥427.2m | ¥641.9m | ¥490.3m |
| Net income | ¥491.3m | ¥391.9m | ¥300.0m | ¥240.4m | ¥189.6m | ¥140.4m | ¥311.1m | ¥464.1m | ¥277.1m |
| Diluted earnings per share | 211.29 | 170.86 | 129.87 | 104.75 | 82.44 | 61.05 | 132.67 | 197.89 | 118.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.70bn | ¥4.14bn | ¥3.79bn | ¥3.52bn | ¥3.20bn | ¥3.03bn | ¥3.17bn | ¥2.46bn | ¥2.10bn |
| Cash and short-term investments | ¥3.35bn | ¥2.98bn | ¥2.74bn | ¥2.50bn | ¥2.33bn | ¥2.26bn | ¥2.15bn | ¥1.36bn | ¥1.09bn |
| Total liabilities | ¥885.4m | ¥711.4m | ¥667.1m | ¥603.7m | ¥443.1m | ¥417.5m | ¥581.0m | ¥636.0m | ¥676.5m |
| Debt | ¥3.0m | — | — | ¥490,000 | ¥4.8m | ¥13.7m | ¥25.4m | ¥40.8m | ¥65.2m |
| Shareholders' equity | ¥3.81bn | ¥3.43bn | ¥3.12bn | ¥2.92bn | ¥2.75bn | ¥2.61bn | ¥2.59bn | ¥1.83bn | ¥1.42bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥743.0m | ¥442.1m | ¥405.7m | ¥298.1m | ¥196.4m | ¥265.3m | ¥439.5m | ¥391.2m | ¥476.3m |
| Capital spending | −¥88.9m | −¥101.9m | −¥64.8m | −¥42.6m | −¥61.6m | −¥29.3m | −¥84.2m | −¥31.0m | −¥19.6m |
| Free cash flow | ¥654.1m | ¥340.2m | ¥340.9m | ¥255.4m | ¥134.9m | ¥236.0m | ¥355.3m | ¥360.1m | ¥456.7m |
| Dividends paid | −¥137.6m | −¥99.3m | −¥77.5m | −¥70.7m | −¥50.3m | −¥114.4m | −¥100.0m | −¥60.0m | −¥60.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.23bn | ¥1.24bn | ¥1.01bn | ¥1.24bn | ¥1.11bn | ¥1.24bn | ¥903.0m | ¥1.04bn |
| Gross profit | ¥510.1m | ¥559.6m | ¥411.1m | ¥527.7m | ¥465.4m | ¥515.4m | ¥404.0m | ¥464.5m |
| Operating income | ¥184.8m | ¥232.9m | ¥103.2m | ¥196.7m | ¥153.2m | ¥201.7m | ¥150.0m | ¥176.5m |
| Net income | ¥120.0m | ¥160.0m | ¥70.8m | ¥141.0m | ¥107.4m | ¥136.2m | ¥106.0m | ¥138.8m |
| Diluted earnings per share | 51.17 | 68.21 | 30.20 | 60.63 | 46.17 | 58.58 | 45.58 | 60.53 |
| Cash from operations | — | — | — | ¥743.0m | — | — | — | — |
| Capital spending | — | — | — | −¥88.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥655.0m | — | — | — | — |
| Total assets | ¥4.83bn | ¥4.64bn | ¥4.34bn | ¥4.70bn | ¥4.39bn | ¥4.32bn | ¥4.09bn | ¥4.14bn |
| Cash and short-term investments | ¥3.25bn | ¥3.25bn | ¥3.15bn | ¥3.35bn | ¥3.07bn | ¥2.89bn | ¥2.71bn | ¥2.98bn |
| Debt | ¥1.3m | ¥1.9m | ¥2.3m | ¥2.2m | ¥2.0m | ¥2.2m | ¥2.0m | — |
| Shareholders' equity | ¥3.99bn | ¥3.87bn | ¥3.70bn | ¥3.81bn | ¥3.65bn | ¥3.54bn | ¥3.40bn | ¥3.43bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 42.7% | 44.2% | 42.2% | 41.0% | 39.3% | 38.9% | — | — |
| Operating margin | 15.7% | 15.6% | 14.3% | 12.1% | 10.6% | 8.7% | — | — |
| Net margin | 10.9% | 11.1% | 9.5% | 8.2% | 7.4% | 5.8% | — | — |
| Return on equity | 12.9% | 11.4% | 9.6% | 8.2% | 6.9% | 5.4% | — | — |
| Return on assets | 10.5% | 9.5% | 7.9% | 6.8% | 5.9% | 4.6% | — | — |
| Free cash flow yield | 13.9% | 9.2% | 7.9% | 5.8% | 4.4% | 5.0% | — | — |
| Revenue growth | 27.1% | 11.4% | 8.9% | 14.3% | 4.4% | -18.9% | — | — |
| Earnings growth | 25.4% | 30.6% | 24.8% | 26.8% | 35.0% | -54.9% | — | — |
| Current ratio | 6.23x | 6.81x | 6.81x | 7.25x | 9.46x | 9.77x | — | — |
| Debt to equity | 0.00x | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x |
| Equity ratio | 81.1% | 82.8% | 82.4% | 82.9% | 86.1% | 86.2% | — | — |
| Interest coverage | 9512.69x | — | 452941.00x | 6548.56x | 841.08x | 296.38x | 358.95x | — |
| Buybacks as a share of market value | -1.4% | 0.7% | -0.7% | 0.2% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.5% | 13.0% | — |
| Operating income | 23.1% | 27.5% | — |
| Net income | 26.9% | 28.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.3% | 42.6% | 41.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 11.6 | 10.7 | 10.9 | 10.6 | 12.1 | 17.8 | 14.6 |
| Price to sales | 1.3 | 1.2 | 1.0 | 0.9 | 0.9 | 1.0 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 30 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 137.00 | 43.00 | 34.00 | 31.00 | 22.00 | 50.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.