K 
193
+1.05%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥42.92bn
FY2017FY2026
Net income
¥1.17bn
FY2017FY2026
Free cash flow
¥502.1m
FY2017FY2026
Shareholders' equity
¥17.77bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥42.92bn | ¥40.35bn | ¥40.02bn | ¥40.26bn | ¥37.80bn | ¥36.74bn | ¥44.49bn | ¥46.12bn | ¥48.43bn | ¥48.57bn |
| Gross profit | ¥4.98bn | ¥4.37bn | ¥4.62bn | ¥4.41bn | ¥4.60bn | ¥3.85bn | ¥4.86bn | ¥5.47bn | ¥6.53bn | ¥6.60bn |
| Operating income | ¥1.60bn | ¥1.25bn | ¥1.64bn | ¥1.33bn | ¥1.65bn | ¥730.1m | ¥1.03bn | ¥1.21bn | ¥2.24bn | ¥2.36bn |
| Net income | ¥1.17bn | ¥715.7m | ¥907.7m | ¥456.9m | ¥865.9m | −¥1.65bn | ¥408.4m | ¥639.8m | ¥1.48bn | ¥1.39bn |
| Diluted earnings per share | 27.96 | 16.99 | 20.78 | 10.41 | 19.89 | -36.11 | 8.99 | 13.91 | 30.11 | 28.37 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥41.04bn | ¥42.27bn | ¥42.81bn | ¥42.88bn | ¥43.00bn | ¥43.92bn | ¥45.65bn | ¥46.88bn | ¥49.60bn | ¥48.64bn |
| Cash and short-term investments | ¥8.19bn | ¥9.22bn | ¥12.56bn | ¥10.51bn | ¥12.94bn | ¥14.67bn | ¥14.10bn | ¥13.19bn | ¥13.81bn | ¥12.56bn |
| Total liabilities | ¥23.27bn | ¥24.63bn | ¥25.80bn | ¥26.70bn | ¥26.96bn | ¥28.47bn | ¥28.83bn | ¥29.63bn | ¥32.07bn | ¥32.14bn |
| Debt | ¥13.35bn | ¥13.78bn | ¥14.50bn | ¥15.23bn | ¥15.76bn | ¥17.44bn | ¥17.33bn | ¥17.51bn | ¥17.66bn | ¥18.60bn |
| Shareholders' equity | ¥17.77bn | ¥17.64bn | ¥17.00bn | ¥16.17bn | ¥16.04bn | ¥15.45bn | ¥16.82bn | ¥17.25bn | ¥17.53bn | ¥16.50bn |
| Shares outstanding | 42m | 42m | 44m | 44m | 44m | 46m | 45m | 46m | 49m | 49m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.26bn | ¥1.20bn | ¥4.58bn | ¥1.02bn | ¥2.97bn | ¥1.81bn | ¥3.18bn | ¥2.05bn | ¥3.18bn | ¥3.46bn |
| Capital spending | −¥1.75bn | −¥729.7m | −¥1.16bn | −¥821.9m | −¥1.73bn | −¥887.1m | −¥1.07bn | −¥491.9m | −¥836.5m | −¥769.0m |
| Free cash flow | ¥502.1m | ¥467.2m | ¥3.43bn | ¥199.1m | ¥1.24bn | ¥920.4m | ¥2.11bn | ¥1.56bn | ¥2.34bn | ¥2.69bn |
| Dividends paid | −¥345.5m | −¥327.9m | −¥240.9m | −¥243.3m | −¥91.3m | −¥159.5m | −¥347.2m | −¥511.1m | −¥632.3m | −¥632.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.88bn | ¥11.15bn | ¥11.75bn | ¥10.13bn | ¥9.90bn | ¥10.89bn | ¥11.32bn | ¥9.13bn |
| Gross profit | ¥1.28bn | ¥1.36bn | ¥1.40bn | ¥1.17bn | ¥1.04bn | ¥1.21bn | ¥1.16bn | ¥989.7m |
| Operating income | ¥282.3m | ¥413.6m | ¥417.5m | ¥353.7m | ¥220.5m | ¥433.9m | ¥258.6m | ¥274.4m |
| Net income | ¥138.6m | ¥207.4m | ¥227.9m | ¥247.5m | ¥491.3m | ¥300.4m | ¥140.2m | ¥109.5m |
| Diluted earnings per share | 3.30 | 4.94 | 5.41 | 5.88 | 11.66 | 7.13 | 3.21 | 2.51 |
| Total assets | ¥45.34bn | ¥41.04bn | ¥42.70bn | ¥42.99bn | ¥41.60bn | ¥42.27bn | ¥42.67bn | ¥41.63bn |
| Cash and short-term investments | ¥11.73bn | ¥8.19bn | ¥9.41bn | ¥12.00bn | ¥10.68bn | ¥9.22bn | ¥12.22bn | ¥13.10bn |
| Debt | ¥5.65bn | ¥12.52bn | ¥5.10bn | ¥14.95bn | ¥4.83bn | ¥12.66bn | ¥5.24bn | ¥13.48bn |
| Shareholders' equity | ¥17.73bn | ¥17.77bn | ¥17.60bn | ¥17.57bn | ¥17.16bn | ¥17.64bn | ¥17.04bn | ¥17.08bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.6% | 10.8% | 11.5% | 11.0% | 12.2% | 10.5% |
| Operating margin | 3.7% | 3.1% | 4.1% | 3.3% | 4.4% | 2.0% |
| Net margin | 2.7% | 1.8% | 2.3% | 1.1% | 2.3% | -4.5% |
| Return on equity | 6.6% | 4.1% | 5.3% | 2.8% | 5.4% | -10.7% |
| Return on assets | 2.9% | 1.7% | 2.1% | 1.1% | 2.0% | -3.7% |
| Free cash flow yield | 46.6% | 22.3% | 64.1% | 20.5% | 52.6% | 28.8% |
| Revenue growth | 6.4% | 0.8% | -0.6% | 6.5% | 2.9% | -17.4% |
| Earnings growth | 64.1% | -21.2% | 98.6% | -47.2% | -152.6% | -502.9% |
| Current ratio | 1.31x | 1.33x | 1.44x | 1.42x | 1.49x | 1.57x |
| Debt to equity | 0.70x | 0.72x | 0.77x | 0.83x | 0.85x | 0.95x |
| Equity ratio | 43.3% | 41.7% | 39.7% | 37.7% | 37.3% | 35.2% |
| Interest coverage | 8.16x | 7.61x | 10.08x | 7.68x | 8.48x | 3.27x |
| Buybacks as a share of market value | 0.3% | 3.5% | 0.5% | -0.8% | 4.5% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 3.2% | -1.1% |
| Operating income | 6.4% | 17.0% | -4.4% |
| Net income | 37.0% | — | -2.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.2% | 11.2% | 11.3% | 12.0% |
| Operating margin | 3.4% | 3.6% | 3.4% | 3.7% |
| Net margin | 2.3% | 2.0% | 1.0% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.9 | 12.9 | 8.0 | 17.4 | 6.1 | -3.9 | 12.6 | 12.1 | 6.4 | 13.7 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 12.00 | 7.50 | 5.50 | 4.50 | 2.00 | 3.50 | 7.50 | 10.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.