C 
1,441
+2.13%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.92bn
FY2019FY2025
Net income
¥1.33bn
FY2019FY2025
Free cash flow
¥728.7m
FY2019FY2025
Shareholders' equity
¥5.17bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥6.92bn | ¥5.94bn | ¥5.41bn | ¥4.66bn | ¥3.71bn | ¥2.89bn | ¥2.93bn |
| Gross profit | ¥4.66bn | ¥3.97bn | ¥3.45bn | ¥3.04bn | ¥2.46bn | ¥1.82bn | ¥1.76bn |
| Research and development | — | ¥21.0m | ¥27.1m | ¥30.8m | ¥24.9m | ¥8.8m | — |
| Operating income | ¥1.81bn | ¥1.50bn | ¥1.02bn | ¥951.3m | ¥646.4m | ¥504.5m | ¥453.7m |
| Net income | ¥1.33bn | ¥1.02bn | ¥645.0m | ¥610.5m | ¥420.5m | ¥324.8m | ¥271.3m |
| Diluted earnings per share | 145.52 | 112.32 | 70.71 | 66.83 | 46.08 | 35.60 | 29.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥6.74bn | ¥5.43bn | ¥4.91bn | ¥4.13bn | ¥3.62bn | ¥2.32bn | ¥2.22bn |
| Cash and short-term investments | ¥2.18bn | ¥1.76bn | ¥1.79bn | ¥1.34bn | ¥1.55bn | ¥507.3m | ¥434.4m |
| Total liabilities | ¥1.57bn | ¥1.32bn | ¥1.64bn | ¥1.38bn | ¥1.38bn | ¥1.44bn | ¥1.66bn |
| Debt | ¥12.9m | ¥8.7m | ¥1.3m | ¥270.5m | ¥439.8m | ¥912.1m | ¥1.14bn |
| Shareholders' equity | ¥5.17bn | ¥4.11bn | ¥3.27bn | ¥2.75bn | ¥2.24bn | ¥886.0m | ¥561.2m |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ¥998.3m | ¥883.8m | ¥955.7m | ¥148.1m | ¥637.3m | ¥378.8m | ¥115.7m |
| Capital spending | −¥269.6m | −¥526.5m | −¥88.4m | −¥72.6m | −¥39.9m | −¥61.1m | −¥49.6m |
| Free cash flow | ¥728.7m | ¥357.3m | ¥867.3m | ¥75.5m | ¥597.4m | ¥317.7m | ¥66.1m |
| Dividends paid | −¥271.6m | −¥180.3m | −¥143.1m | −¥106.8m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.53bn | ¥1.82bn | ¥2.51bn | ¥1.85bn | ¥1.84bn | ¥1.33bn | ¥1.90bn | ¥1.45bn |
| Gross profit | ¥1.78bn | ¥1.28bn | ¥1.69bn | ¥1.25bn | ¥1.23bn | ¥912.9m | ¥1.25bn | ¥980.6m |
| Operating income | ¥601.4m | ¥503.3m | ¥614.2m | ¥353.1m | ¥511.6m | ¥322.0m | ¥623.0m | ¥281.0m |
| Net income | ¥402.9m | ¥343.1m | ¥425.5m | ¥241.9m | ¥342.5m | ¥218.6m | ¥525.0m | ¥165.0m |
| Diluted earnings per share | 44.15 | 37.60 | 46.62 | 26.50 | 37.52 | 23.95 | 57.56 | 18.09 |
| Cash from operations | — | ¥242.0m | ¥243.0m | ¥998.0m | — | — | — | — |
| Capital spending | — | −¥79.0m | −¥79.0m | −¥269.0m | — | — | — | — |
| Free cash flow | — | ¥163.0m | ¥164.0m | ¥729.0m | — | — | — | — |
| Total assets | ¥7.42bn | ¥7.18bn | ¥7.01bn | ¥6.74bn | ¥6.27bn | ¥6.00bn | ¥5.59bn | ¥5.43bn |
| Cash and short-term investments | ¥1.93bn | ¥2.11bn | ¥1.78bn | ¥2.18bn | ¥1.82bn | ¥2.00bn | ¥1.50bn | ¥1.76bn |
| Debt | — | — | — | ¥3.2m | — | — | — | ¥2.4m |
| Shareholders' equity | ¥5.96bn | ¥5.55bn | ¥5.21bn | ¥5.17bn | ¥4.92bn | ¥4.58bn | ¥4.36bn | ¥4.11bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 67.3% | 66.7% | 63.9% | 65.3% | 66.2% | 63.0% | — |
| Operating margin | 26.2% | 25.2% | 18.8% | 20.4% | 17.4% | 17.5% | — |
| Net margin | 19.2% | 17.2% | 11.9% | 13.1% | 11.3% | 11.2% | — |
| Return on equity | 25.7% | 24.9% | 19.7% | 22.2% | 18.8% | 36.7% | — |
| Return on assets | 19.7% | 18.9% | 13.1% | 14.8% | 11.6% | 14.0% | — |
| Free cash flow yield | 7.4% | 6.5% | 7.0% | 1.1% | — | — | — |
| Revenue growth | 16.4% | 10.0% | 15.9% | 25.5% | 28.7% | -1.3% | — |
| Earnings growth | 29.7% | 58.8% | 5.7% | 45.2% | 29.5% | 19.7% | — |
| Current ratio | 3.16x | 2.97x | 2.47x | 2.71x | 2.51x | 1.49x | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.10x | 0.19x | 1.02x | — |
| Equity ratio | 76.7% | 75.7% | 66.6% | 66.5% | 61.9% | 38.1% | — |
| Interest coverage | — | — | 1413.66x | 673.71x | 221.29x | 41.98x | 30.29x |
| R&D as a share of sales | — | 0.4% | 0.5% | 0.7% | 0.7% | 0.3% | — |
| Buybacks as a share of market value | -0.1% | 0.0% | 0.1% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.0% | 19.1% | — |
| Operating income | 23.9% | 29.1% | — |
| Net income | 29.6% | 32.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 67.1% | 65.9% | 65.7% | — |
| Operating margin | 25.7% | 23.0% | 21.8% | — |
| Net margin | 18.3% | 15.7% | 14.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 10.1 | 9.2 | 11.3 | 12.6 | 15.2 |
| Price to sales | 1.9 | 1.6 | 1.4 | 1.6 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 42.00 | 30.00 | 20.00 | 16.00 | 12.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.