D 
798
+1.53%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.17bn
FY2019FY2026
Net income
¥479.7m
FY2019FY2026
Free cash flow
−¥237.5m
FY2019FY2026
Shareholders' equity
¥4.84bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.17bn | ¥11.51bn | ¥9.71bn | ¥9.84bn | ¥9.45bn | ¥8.98bn | ¥10.03bn | ¥10.20bn |
| Gross profit | ¥6.37bn | ¥5.92bn | ¥4.85bn | ¥4.87bn | ¥4.82bn | ¥4.64bn | ¥5.14bn | ¥4.90bn |
| Research and development | — | ¥105.5m | ¥78.6m | ¥66.2m | ¥62.2m | ¥52.1m | ¥65.3m | ¥55.6m |
| Operating income | ¥703.0m | ¥595.1m | ¥221.0m | ¥427.2m | ¥648.4m | ¥704.8m | ¥485.0m | ¥520.3m |
| Net income | ¥479.7m | ¥415.1m | ¥254.9m | ¥442.1m | ¥446.0m | ¥521.5m | ¥331.6m | ¥285.2m |
| Diluted earnings per share | 118.14 | 100.72 | 62.24 | 107.50 | 108.75 | 125.58 | 81.65 | 70.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.51bn | ¥11.38bn | ¥10.85bn | ¥9.74bn | ¥8.37bn | ¥7.19bn | ¥6.63bn | ¥6.74bn |
| Cash and short-term investments | ¥650.0m | ¥797.1m | ¥706.4m | ¥542.2m | ¥1.10bn | ¥633.3m | ¥475.9m | ¥508.9m |
| Total liabilities | ¥6.67bn | ¥6.87bn | ¥6.63bn | ¥5.69bn | ¥4.56bn | ¥4.98bn | ¥4.96bn | ¥3.88bn |
| Debt | ¥4.43bn | ¥3.90bn | ¥3.80bn | ¥3.10bn | ¥1.98bn | ¥2.33bn | ¥2.36bn | ¥1.93bn |
| Shareholders' equity | ¥4.84bn | ¥4.51bn | ¥4.22bn | ¥4.05bn | ¥3.80bn | ¥2.21bn | ¥1.67bn | ¥2.86bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥110.5m | ¥481.8m | ¥1.08bn | ¥491.0m | ¥504.9m | ¥349.7m | ¥518.8m | ¥662.3m |
| Capital spending | −¥348.0m | −¥272.4m | −¥1.36bn | −¥1.90bn | −¥790.4m | −¥164.2m | −¥239.2m | −¥84.9m |
| Free cash flow | −¥237.5m | ¥209.4m | −¥275.6m | −¥1.41bn | −¥285.5m | ¥185.5m | ¥279.6m | ¥577.5m |
| Dividends paid | −¥139.7m | −¥131.2m | −¥127.3m | −¥165.3m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.00bn | ¥3.50bn | ¥3.05bn | ¥2.77bn | ¥2.85bn | ¥3.08bn | ¥3.05bn | ¥2.66bn |
| Gross profit | ¥1.58bn | ¥1.81bn | ¥1.60bn | ¥1.46bn | ¥1.50bn | ¥1.53bn | ¥1.61bn | ¥1.42bn |
| Operating income | ¥139.4m | ¥225.9m | ¥129.4m | ¥144.1m | ¥203.7m | ¥26.4m | ¥278.0m | ¥144.5m |
| Net income | ¥86.6m | ¥174.4m | ¥83.6m | ¥90.1m | ¥131.6m | ¥45.3m | ¥183.9m | ¥91.5m |
| Diluted earnings per share | 21.34 | 42.94 | 20.28 | 21.87 | 31.94 | 10.98 | 44.91 | 22.34 |
| Total assets | ¥11.45bn | ¥11.51bn | ¥11.38bn | ¥11.17bn | ¥11.08bn | ¥11.38bn | ¥11.13bn | ¥10.55bn |
| Cash and short-term investments | ¥668.2m | ¥650.0m | ¥512.5m | ¥732.7m | ¥560.6m | ¥797.1m | ¥815.4m | ¥655.4m |
| Debt | ¥2.75bn | ¥4.42bn | ¥2.52bn | ¥4.12bn | ¥2.35bn | ¥3.90bn | ¥2.45bn | ¥3.94bn |
| Shareholders' equity | ¥4.89bn | ¥4.84bn | ¥4.72bn | ¥4.70bn | ¥4.56bn | ¥4.51bn | ¥4.45bn | ¥4.33bn |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 52.3% | 51.4% | 49.9% | 49.5% | 51.0% | 51.7% | — |
| Operating margin | 5.8% | 5.2% | 2.0% | 4.3% | 6.9% | 7.9% | — |
| Net margin | 3.9% | 3.6% | 2.6% | 4.5% | 4.7% | 5.8% | — |
| Return on equity | 9.9% | 9.2% | 6.0% | 10.9% | 11.7% | 23.6% | — |
| Return on assets | 4.2% | 3.6% | 2.3% | 4.5% | 5.3% | 7.3% | — |
| Free cash flow yield | 3.4% | 14.7% | 33.1% | 15.0% | 15.5% | 10.6% | — |
| Revenue growth | 5.8% | 18.5% | -1.3% | 4.0% | 5.3% | -10.5% | — |
| Earnings growth | 15.6% | 62.8% | -42.3% | -0.9% | -14.5% | 57.3% | — |
| Current ratio | 1.01x | 0.95x | 0.96x | 0.97x | 1.17x | 0.99x | — |
| Debt to equity | 0.91x | 0.86x | 0.90x | 0.76x | 0.52x | 1.05x | — |
| Equity ratio | 42.1% | 39.6% | 38.9% | 41.6% | 45.5% | 30.7% | — |
| Interest coverage | 16.44x | 16.92x | 6.41x | 24.59x | 43.69x | 42.76x | — |
| R&D as a share of sales | — | 0.9% | 0.8% | 0.7% | 0.7% | 0.6% | 0.7% |
| Buybacks as a share of market value | 1.2% | -0.3% | 0.4% | -0.3% | 1.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 6.3% | — |
| Operating income | 18.1% | -0.0% | — |
| Net income | 2.8% | -1.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.9% | 50.9% | 51.0% | — |
| Operating margin | 5.5% | 4.5% | 5.4% | — |
| Net margin | 3.8% | 3.7% | 4.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 6.7 | 8.5 | 11.7 | 6.9 | 6.7 | 6.0 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 51.00 | 32.00 | 31.00 | 20.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.