H 
812
+0.87%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥36.22bn
FY2016FY2025
Net income
¥858.2m
FY2016FY2025
Free cash flow
¥891.6m
FY2016FY2025
Shareholders' equity
¥5.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥36.22bn | ¥35.29bn | ¥31.67bn | ¥27.98bn | ¥23.04bn | ¥22.97bn | ¥20.84bn | ¥13.59bn | ¥11.64bn | ¥9.75bn |
| Gross profit | ¥6.57bn | ¥5.97bn | ¥5.23bn | ¥4.80bn | ¥4.01bn | ¥3.76bn | ¥3.41bn | ¥2.11bn | ¥1.60bn | — |
| Operating income | ¥1.27bn | ¥1.12bn | ¥893.4m | ¥692.1m | ¥532.2m | ¥380.4m | ¥202.1m | ¥214.4m | ¥40.0m | ¥128.0m |
| Net income | ¥858.2m | ¥757.1m | ¥549.1m | ¥409.4m | ¥413.5m | ¥293.9m | ¥364.9m | ¥348.1m | ¥147.0m | ¥14.4m |
| Diluted earnings per share | 111.59 | 98.86 | 71.96 | 54.79 | 120.74 | 85.83 | 106.42 | 101.66 | 42.94 | 4.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.36bn | ¥12.29bn | ¥10.11bn | ¥8.71bn | ¥8.17bn | ¥7.37bn | ¥7.72bn | ¥6.16bn | ¥5.43bn | ¥4.49bn |
| Cash and short-term investments | ¥6.06bn | ¥5.95bn | ¥4.33bn | ¥3.41bn | — | — | — | — | — | — |
| Total liabilities | ¥7.36bn | ¥7.83bn | ¥6.13bn | ¥5.13bn | ¥4.98bn | ¥4.49bn | ¥4.95bn | ¥3.63bn | ¥3.25bn | ¥2.35bn |
| Debt | ¥1.31bn | ¥1.68bn | ¥857.6m | ¥236.7m | ¥217.8m | ¥505.9m | ¥855.5m | ¥596.7m | ¥796.7m | ¥157.0m |
| Shareholders' equity | ¥5.00bn | ¥4.46bn | ¥3.99bn | ¥3.58bn | ¥3.19bn | ¥2.87bn | ¥2.75bn | ¥2.52bn | ¥2.19bn | ¥2.14bn |
| Shares outstanding | 8m | 8m | 8m | 7m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥989.1m | ¥1.00bn | ¥541.3m | ¥244.9m | ¥893.0m | ¥499.0m | ¥581.0m | ¥463.0m | −¥31.0m | — |
| Capital spending | −¥97.5m | −¥120.5m | −¥56.7m | −¥181.1m | −¥43.0m | −¥21.0m | −¥29.0m | −¥22.0m | −¥22.0m | — |
| Free cash flow | ¥891.6m | ¥882.9m | ¥484.7m | ¥63.9m | ¥850.0m | ¥478.0m | ¥552.0m | ¥441.0m | −¥53.0m | — |
| Dividends paid | −¥348.7m | −¥273.8m | −¥175.4m | −¥129.9m | −¥102.0m | −¥103.0m | −¥87.0m | −¥37.0m | −¥64.0m | −¥48.0m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.52bn | ¥9.28bn | ¥9.34bn | ¥8.83bn | ¥9.21bn | ¥8.84bn | ¥9.03bn | ¥8.58bn |
| Gross profit | ¥1.95bn | ¥1.82bn | ¥1.73bn | ¥1.56bn | ¥1.76bn | ¥1.53bn | ¥1.54bn | ¥1.36bn |
| Operating income | ¥571.4m | ¥490.1m | ¥268.1m | ¥254.8m | ¥446.0m | ¥301.6m | ¥263.7m | ¥180.7m |
| Net income | ¥364.5m | ¥309.7m | ¥182.0m | ¥184.8m | ¥279.5m | ¥211.8m | ¥173.8m | ¥131.8m |
| Diluted earnings per share | 47.55 | 40.37 | 23.71 | 24.07 | 36.28 | 27.50 | 22.56 | 17.26 |
| Cash from operations | ¥1.23bn | — | ¥97.0m | — | ¥891.0m | — | ¥351.0m | — |
| Capital spending | −¥25.0m | — | −¥32.0m | — | −¥65.0m | — | −¥27.0m | — |
| Free cash flow | ¥1.20bn | — | ¥65.0m | — | ¥826.0m | — | ¥324.0m | — |
| Total assets | ¥13.09bn | ¥12.53bn | ¥12.36bn | ¥12.26bn | ¥12.62bn | ¥11.98bn | ¥12.29bn | ¥11.20bn |
| Cash and short-term investments | ¥6.76bn | ¥6.16bn | ¥6.06bn | ¥5.82bn | ¥6.31bn | ¥5.72bn | ¥5.95bn | ¥4.81bn |
| Debt | ¥622.5m | ¥763.8m | ¥908.6m | ¥946.3m | ¥1.04bn | ¥1.17bn | ¥1.28bn | ¥400.3m |
| Shareholders' equity | ¥5.43bn | ¥5.05bn | ¥5.00bn | ¥4.83bn | ¥4.76bn | ¥4.47bn | ¥4.46bn | ¥4.25bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 9.5% | 14.9% |
| Operating income | 22.4% | 27.3% | 12.8% |
| Net income | 28.0% | 23.9% | 16.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.5% | 17.2% | 17.1% | — |
| Operating margin | 3.3% | 3.0% | 2.8% | 2.4% |
| Net margin | 2.3% | 2.0% | 1.9% | 1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.9 | 5.4 | 6.5 | 6.3 | 2.6 | 3.6 | 3.3 | 1.4 | 2.3 | 14.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 9.00 | 40.00 | 18.50 | 12.00 | 9.50 | 7.50 | 7.50 | 6.25 |
- 2-for-1 split · 29 Jun 2022
- 2-for-1 split · 26 Jun 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.