M 
1,900
+4.63%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥125.61bn
FY2017FY2026
Net income
¥5.92bn
FY2017FY2026
Free cash flow
−¥3.37bn
FY2017FY2026
Shareholders' equity
¥95.05bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥125.61bn | ¥121.49bn | ¥116.19bn | ¥110.19bn | ¥100.17bn | ¥86.21bn | ¥84.52bn | ¥80.90bn | ¥76.67bn | ¥72.05bn |
| Gross profit | ¥67.60bn | ¥65.08bn | ¥61.01bn | ¥58.48bn | ¥52.88bn | ¥45.82bn | ¥45.23bn | ¥42.77bn | ¥41.19bn | ¥38.86bn |
| Research and development | — | ¥5.89bn | ¥5.06bn | ¥4.33bn | ¥3.94bn | ¥3.60bn | ¥3.81bn | ¥3.66bn | ¥3.40bn | ¥3.50bn |
| Operating income | ¥10.24bn | ¥10.05bn | ¥8.95bn | ¥12.06bn | ¥9.96bn | ¥8.11bn | ¥7.03bn | ¥5.57bn | ¥4.39bn | ¥4.20bn |
| Net income | ¥5.92bn | ¥5.62bn | ¥4.54bn | ¥7.38bn | ¥6.48bn | ¥5.95bn | ¥4.06bn | ¥3.58bn | ¥2.66bn | ¥2.54bn |
| Diluted earnings per share | 79.30 | 75.01 | 55.18 | 89.50 | 78.77 | 72.60 | 53.72 | 47.38 | 37.70 | 36.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥194.64bn | ¥187.28bn | ¥179.81bn | ¥152.52bn | ¥130.98bn | ¥126.73bn | ¥87.29bn | ¥78.28bn | ¥71.71bn | ¥72.56bn |
| Cash and short-term investments | ¥32.61bn | ¥42.05bn | ¥46.91bn | ¥41.30bn | ¥33.05bn | ¥41.45bn | ¥17.33bn | ¥20.08bn | ¥16.92bn | ¥12.66bn |
| Total liabilities | ¥99.53bn | ¥101.13bn | ¥98.01bn | ¥77.86bn | ¥63.93bn | ¥65.74bn | ¥33.76bn | ¥35.72bn | ¥31.58bn | ¥34.87bn |
| Debt | ¥74.18bn | ¥75.09bn | ¥70.79bn | ¥53.58bn | ¥42.44bn | ¥45.30bn | ¥13.43bn | ¥18.87bn | ¥16.15bn | ¥19.79bn |
| Shareholders' equity | ¥95.05bn | ¥86.10bn | ¥81.75bn | ¥74.61bn | ¥67.00bn | ¥60.94bn | ¥53.47bn | ¥42.51bn | ¥40.08bn | ¥37.65bn |
| Shares outstanding | 75m | 75m | 82m | 82m | 82m | 82m | 76m | 75m | 70m | 70m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥11.84bn | ¥13.94bn | ¥11.87bn | ¥12.75bn | ¥12.72bn | ¥10.63bn | ¥8.71bn | ¥7.02bn | ¥7.86bn | ¥5.20bn |
| Capital spending | −¥15.21bn | −¥14.02bn | −¥21.33bn | −¥12.97bn | −¥15.95bn | −¥11.88bn | −¥5.59bn | −¥4.64bn | −¥4.18bn | −¥2.77bn |
| Free cash flow | −¥3.37bn | −¥77.0m | −¥9.47bn | −¥226.0m | −¥3.23bn | −¥1.25bn | ¥3.12bn | ¥2.38bn | ¥3.67bn | ¥2.43bn |
| Dividends paid | −¥2.15bn | −¥1.90bn | −¥1.90bn | −¥1.52bn | −¥1.32bn | −¥1.05bn | −¥986.0m | −¥878.0m | −¥665.0m | −¥549.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.38bn | ¥31.67bn | ¥32.45bn | ¥31.23bn | ¥30.25bn | ¥29.98bn | ¥30.94bn | ¥30.42bn |
| Gross profit | ¥17.57bn | ¥16.73bn | ¥17.59bn | ¥17.17bn | ¥16.11bn | ¥15.64bn | ¥16.64bn | ¥16.27bn |
| Operating income | ¥3.43bn | ¥1.24bn | ¥3.83bn | ¥3.21bn | ¥1.96bn | ¥1.48bn | ¥3.08bn | ¥2.81bn |
| Net income | ¥2.23bn | −¥433.0m | ¥3.20bn | ¥2.16bn | ¥992.0m | ¥507.0m | ¥1.49bn | ¥1.86bn |
| Diluted earnings per share | 29.90 | -5.80 | 42.64 | 28.85 | 13.24 | 6.76 | 18.16 | 22.58 |
| Total assets | ¥203.36bn | ¥194.64bn | ¥193.91bn | ¥187.06bn | ¥182.63bn | ¥187.28bn | ¥210.87bn | ¥183.33bn |
| Cash and short-term investments | ¥34.07bn | ¥32.61bn | ¥33.69bn | ¥35.83bn | ¥32.29bn | ¥42.05bn | ¥63.76bn | ¥40.47bn |
| Debt | ¥13.10bn | ¥68.77bn | ¥6.75bn | ¥71.03bn | ¥3.73bn | ¥68.61bn | ¥26.35bn | ¥67.17bn |
| Shareholders' equity | ¥96.18bn | ¥95.05bn | ¥93.98bn | ¥86.50bn | ¥84.82bn | ¥86.10bn | ¥87.96bn | ¥85.86bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 7.8% | 6.4% |
| Operating income | -5.3% | 4.8% | 11.5% |
| Net income | -7.1% | -0.1% | 10.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.7% | 53.3% | 53.2% | 53.4% |
| Operating margin | 8.2% | 8.7% | 9.0% | 8.1% |
| Net margin | 4.7% | 5.0% | 5.4% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.8 | 21.3 | 25.4 | 26.3 | 35.3 | 46.8 | 58.2 | 48.3 | 37.1 | 43.4 |
| Price to sales | 1.1 | 1.0 | 1.0 | 1.8 | 2.3 | 3.2 | 2.8 | 2.1 | 1.3 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 56.00 | 25.00 | 25.00 | 20.00 | 17.50 | 14.00 | 14.00 | 12.50 |
- 2-for-1 split · 29 Sept 2021
- 2-for-1 split · 27 Dec 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.