D 
412
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.29bn
FY2017FY2026
Net income
¥922.6m
FY2017FY2026
Free cash flow
¥240.2m
FY2017FY2026
Shareholders' equity
¥7.78bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.29bn | ¥9.95bn | ¥9.75bn | ¥9.14bn | ¥8.54bn | ¥7.86bn | ¥8.52bn | ¥8.41bn | ¥8.59bn | ¥8.40bn |
| Gross profit | ¥3.95bn | ¥4.10bn | ¥3.98bn | ¥3.53bn | ¥3.68bn | ¥3.36bn | ¥3.73bn | ¥3.94bn | ¥4.23bn | ¥4.41bn |
| Research and development | — | — | ¥249.0m | ¥316.0m | ¥382.0m | ¥448.0m | ¥488.0m | ¥512.0m | ¥532.9m | ¥479.8m |
| Operating income | ¥1.28bn | ¥1.51bn | ¥1.44bn | ¥1.05bn | ¥1.16bn | ¥948.6m | ¥1.19bn | ¥1.25bn | ¥1.51bn | ¥1.71bn |
| Net income | ¥922.6m | ¥1.10bn | ¥988.6m | ¥712.1m | ¥831.1m | ¥675.2m | ¥859.5m | ¥851.6m | ¥1.01bn | ¥1.25bn |
| Diluted earnings per share | 32.12 | 38.21 | 34.41 | 24.79 | 28.93 | 23.50 | 29.92 | 29.64 | 35.23 | 41.59 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.37bn | ¥11.18bn | ¥11.01bn | ¥11.01bn | ¥10.92bn | ¥10.75bn | ¥11.00bn | ¥10.97bn | ¥11.14bn | ¥11.01bn |
| Cash and short-term investments | ¥2.78bn | ¥3.00bn | ¥2.74bn | ¥2.52bn | ¥2.52bn | ¥2.17bn | ¥2.37bn | ¥2.22bn | ¥2.37bn | ¥2.32bn |
| Total liabilities | ¥3.59bn | ¥3.67bn | ¥3.98bn | ¥4.42bn | ¥4.47bn | ¥4.57bn | ¥4.92bn | ¥5.20bn | ¥4.44bn | ¥3.73bn |
| Debt | ¥2.25bn | ¥2.03bn | ¥2.14bn | ¥2.73bn | ¥2.93bn | ¥2.97bn | ¥2.91bn | ¥3.44bn | ¥2.46bn | ¥1.43bn |
| Shareholders' equity | ¥7.78bn | ¥7.52bn | ¥7.02bn | ¥6.60bn | ¥6.45bn | ¥6.18bn | ¥6.08bn | ¥5.77bn | ¥6.69bn | ¥7.28bn |
| Shares outstanding | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥567.7m | ¥1.12bn | ¥1.56bn | ¥989.2m | ¥1.13bn | ¥609.2m | ¥1.44bn | ¥880.9m | ¥1.26bn | ¥1.35bn |
| Capital spending | −¥327.5m | −¥166.5m | −¥168.8m | −¥199.0m | −¥203.2m | −¥312.0m | −¥169.2m | −¥207.2m | −¥637.6m | −¥612.1m |
| Free cash flow | ¥240.2m | ¥954.4m | ¥1.39bn | ¥790.1m | ¥930.4m | ¥297.1m | ¥1.27bn | ¥673.8m | ¥617.5m | ¥738.2m |
| Dividends paid | −¥660.2m | −¥612.8m | −¥573.0m | −¥565.3m | −¥574.3m | −¥574.9m | −¥546.1m | −¥773.3m | −¥809.4m | −¥480.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.44bn | ¥2.41bn | ¥2.82bn | ¥2.56bn | ¥2.50bn | ¥2.29bn | ¥2.75bn | ¥2.52bn |
| Gross profit | ¥861.7m | ¥882.0m | ¥1.10bn | ¥1.01bn | ¥955.5m | ¥874.3m | ¥1.14bn | ¥1.06bn |
| Operating income | ¥214.6m | ¥162.0m | ¥439.6m | ¥394.2m | ¥281.9m | ¥196.1m | ¥480.0m | ¥439.6m |
| Net income | ¥167.4m | ¥81.9m | ¥328.9m | ¥296.4m | ¥215.5m | ¥140.3m | ¥349.3m | ¥319.3m |
| Diluted earnings per share | 5.83 | 2.85 | 11.45 | 10.32 | 7.50 | 4.88 | 12.16 | 11.11 |
| Total assets | ¥11.08bn | ¥11.37bn | ¥11.11bn | ¥10.83bn | ¥10.94bn | ¥11.18bn | ¥11.40bn | ¥11.39bn |
| Cash and short-term investments | ¥2.44bn | ¥2.78bn | ¥2.38bn | ¥2.31bn | ¥2.50bn | ¥3.00bn | ¥2.97bn | ¥3.16bn |
| Debt | ¥1.36bn | ¥2.24bn | ¥1.31bn | ¥1.67bn | ¥1.07bn | ¥2.02bn | ¥1.41bn | ¥2.46bn |
| Shareholders' equity | ¥7.63bn | ¥7.78bn | ¥7.70bn | ¥7.63bn | ¥7.33bn | ¥7.52bn | ¥7.38bn | ¥7.29bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 38.4% | 41.2% | 40.8% | 38.6% | 43.1% | 42.7% | — | — |
| Operating margin | 12.4% | 15.2% | 14.8% | 11.5% | 13.5% | 12.1% | — | — |
| Net margin | 9.0% | 11.0% | 10.1% | 7.8% | 9.7% | 8.6% | — | — |
| Return on equity | 11.9% | 14.6% | 14.1% | 10.8% | 12.9% | 10.9% | — | — |
| Return on assets | 8.1% | 9.8% | 9.0% | 6.5% | 7.6% | 6.3% | — | — |
| Free cash flow yield | 7.4% | 10.7% | 14.3% | 9.8% | 11.1% | 7.6% | — | — |
| Revenue growth | 3.4% | 2.1% | 6.7% | 7.0% | 8.6% | -7.8% | — | — |
| Earnings growth | -15.9% | 11.0% | 38.8% | -14.3% | 23.1% | -21.4% | — | — |
| Current ratio | 2.58x | 2.47x | 2.02x | 1.97x | 2.09x | 1.87x | — | — |
| Debt to equity | 0.29x | 0.27x | 0.30x | 0.41x | 0.45x | 0.47x | — | — |
| Equity ratio | 68.4% | 67.2% | 63.8% | 59.9% | 59.0% | 57.5% | — | — |
| Interest coverage | 103.55x | 161.48x | 298.99x | 265.94x | 309.09x | 249.16x | — | — |
| R&D as a share of sales | — | — | 2.6% | 3.5% | 4.5% | 5.7% | 5.7% | 6.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.0% | 5.5% | 2.2% |
| Operating income | 6.6% | 6.1% | -2.8% |
| Net income | 9.0% | 6.4% | -2.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.8% | 39.8% | 40.7% | 44.2% |
| Operating margin | 13.8% | 13.5% | 13.3% | 15.1% |
| Net margin | 10.0% | 9.5% | 9.4% | 10.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.9 | 11.7 | 15.2 | 20.7 | 15.5 | 23.8 | 17.9 | 22.5 | 17.3 | 18.6 |
| Price to sales | 1.2 | 1.3 | 1.5 | 1.6 | 1.5 | 2.0 | 1.8 | 2.3 | 2.0 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 34.00 | 21.00 | 20.00 | 20.00 | 20.00 | 20.00 | 19.00 | 22.00 |
- 2-for-1 split · 13 Nov 2014
- 2-for-1 split · 26 Jun 2013
- 2-for-1 split · 25 Sept 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.