J 
634
+8.19%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.18bn
FY2017FY2026
Net income
−¥734.8m
FY2017FY2026
Free cash flow
−¥562.7m
FY2017FY2026
Shareholders' equity
¥5.09bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.18bn | ¥2.46bn | ¥2.51bn | ¥2.03bn | ¥2.10bn | ¥2.26bn | ¥2.31bn | ¥2.36bn | ¥2.27bn | ¥2.14bn |
| Gross profit | ¥1.23bn | ¥1.47bn | ¥1.67bn | ¥1.12bn | ¥1.24bn | ¥1.14bn | ¥1.15bn | ¥1.24bn | ¥1.29bn | ¥1.19bn |
| Research and development | ¥497.3m | ¥506.7m | ¥407.0m | ¥573.3m | ¥561.9m | ¥468.9m | ¥321.7m | ¥588.4m | ¥183.8m | ¥20.7m |
| Operating income | −¥549.4m | −¥238.3m | ¥144.5m | −¥728.1m | −¥498.2m | −¥466.9m | −¥235.2m | −¥348.5m | ¥206.6m | ¥307.5m |
| Net income | −¥734.8m | −¥255.3m | ¥143.2m | −¥729.3m | −¥497.9m | −¥466.6m | −¥287.1m | −¥333.2m | ¥227.9m | ¥276.2m |
| Diluted earnings per share | -18.09 | -6.29 | 3.53 | -17.96 | -12.26 | -11.49 | -7.07 | -8.21 | 5.61 | 6.80 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.68bn | ¥6.51bn | ¥6.99bn | ¥6.88bn | ¥7.60bn | ¥8.12bn | ¥8.45bn | ¥8.75bn | ¥9.02bn | ¥8.55bn |
| Cash and short-term investments | ¥3.25bn | ¥3.89bn | ¥4.27bn | ¥4.13bn | ¥4.93bn | ¥5.28bn | ¥5.75bn | ¥5.93bn | ¥6.20bn | ¥4.09bn |
| Total liabilities | ¥592.7m | ¥688.0m | ¥908.4m | ¥946.1m | ¥931.7m | ¥954.8m | ¥820.5m | ¥833.8m | ¥771.6m | ¥541.2m |
| Debt | — | — | ¥35.4m | ¥133,000 | ¥936,000 | ¥1.7m | ¥3.0m | ¥6.2m | ¥8.1m | ¥14.6m |
| Shareholders' equity | ¥5.09bn | ¥5.83bn | ¥6.08bn | ¥5.94bn | ¥6.67bn | ¥7.16bn | ¥7.63bn | ¥7.92bn | ¥8.25bn | ¥8.01bn |
| Shares outstanding | 41m | 41m | 41m | 41m | 41m | 41m | 41m | 41m | 41m | 41m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥488.0m | −¥148.4m | ¥274.1m | −¥622.6m | −¥225.2m | −¥399.6m | −¥84.6m | −¥396.1m | ¥632.0m | ¥55.0m |
| Capital spending | −¥74.6m | −¥76.1m | −¥195.9m | −¥149.1m | −¥102.6m | −¥62.2m | −¥86.5m | −¥68.9m | −¥31.2m | −¥8.0m |
| Free cash flow | −¥562.7m | −¥224.5m | ¥78.2m | −¥771.7m | −¥327.8m | −¥461.8m | −¥171.1m | −¥465.0m | ¥600.8m | ¥46.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥766.8m | ¥673.1m | ¥510.9m | ¥572.3m | ¥426.4m | ¥749.1m | ¥544.6m | ¥719.5m |
| Gross profit | ¥512.5m | ¥432.0m | ¥292.7m | ¥326.2m | ¥216.4m | ¥511.2m | ¥328.4m | ¥424.5m |
| Operating income | ¥59.1m | ¥13.9m | −¥187.1m | −¥131.7m | −¥244.5m | ¥93.5m | −¥124.5m | −¥14.1m |
| Net income | ¥52.2m | −¥178.6m | −¥184.8m | −¥129.0m | −¥242.4m | ¥94.7m | −¥124.7m | −¥14.2m |
| Diluted earnings per share | 1.29 | -4.40 | -4.55 | -3.18 | -5.97 | 2.33 | -3.07 | -0.35 |
| Total assets | ¥5.91bn | ¥5.68bn | ¥5.89bn | ¥6.10bn | ¥6.29bn | ¥6.51bn | ¥6.45bn | ¥6.49bn |
| Cash and short-term investments | ¥3.35bn | ¥3.25bn | ¥3.34bn | ¥3.73bn | ¥3.92bn | ¥3.89bn | ¥4.07bn | ¥4.04bn |
| Shareholders' equity | ¥5.14bn | ¥5.09bn | ¥5.27bn | ¥5.45bn | ¥5.58bn | ¥5.83bn | ¥5.73bn | ¥5.86bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | -0.7% | 4.3% |
| Operating income | -9.0% | 3.3% | -5.4% |
| Net income | 0.2% | 9.5% | 0.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.1% | 59.6% | 58.0% | 55.1% |
| Operating margin | -17.0% | -14.9% | -17.2% | -14.0% |
| Net margin | -21.3% | -17.2% | -18.8% | -13.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -33.3 | -98.9 | 131.3 | -28.2 | -38.1 | -49.3 | -87.1 | -118.2 | 138.8 | 180.2 |
| Price to sales | 11.2 | 10.3 | 7.5 | 10.1 | 9.0 | 10.2 | 10.8 | 16.7 | 13.9 | 23.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 200-for-1 split · 27 Mar 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.