N 
205
+6.77%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.90bn
FY2017FY2026
Net income
¥350.6m
FY2017FY2026
Free cash flow
¥137.0m
FY2017FY2026
Shareholders' equity
¥2.04bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.90bn | ¥7.16bn | ¥6.73bn | ¥6.90bn | ¥5.74bn | ¥4.77bn | ¥6.69bn | ¥7.47bn | ¥7.33bn | ¥8.07bn |
| Gross profit | ¥1.66bn | ¥1.48bn | ¥1.40bn | ¥1.42bn | ¥1.22bn | ¥635.1m | ¥1.23bn | ¥1.46bn | ¥1.61bn | ¥1.35bn |
| Operating income | ¥375.0m | ¥72.9m | ¥252.4m | ¥181.2m | ¥80.6m | −¥562.4m | −¥462.8m | −¥103.9m | ¥92.2m | −¥364.0m |
| Net income | ¥350.6m | −¥20.0m | ¥390.8m | ¥175.6m | −¥128.2m | −¥631.9m | −¥543.9m | −¥173.1m | ¥227.5m | −¥339.7m |
| Diluted earnings per share | 14.63 | -0.91 | 17.74 | 7.97 | -5.82 | -28.69 | -24.69 | -8.87 | 12.19 | -18.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.02bn | ¥5.64bn | ¥6.10bn | ¥5.30bn | ¥5.37bn | ¥5.37bn | ¥5.67bn | ¥6.74bn | ¥6.94bn | ¥6.59bn |
| Cash and short-term investments | ¥939.7m | ¥875.9m | ¥964.8m | ¥601.3m | ¥486.5m | ¥683.7m | ¥483.2m | ¥893.2m | ¥1.22bn | ¥1.23bn |
| Total liabilities | ¥3.98bn | ¥4.17bn | ¥4.63bn | ¥4.04bn | ¥4.19bn | ¥3.97bn | ¥3.81bn | ¥4.34bn | ¥4.44bn | ¥4.34bn |
| Debt | ¥2.70bn | ¥2.97bn | ¥3.12bn | ¥3.18bn | ¥3.26bn | ¥3.23bn | ¥2.85bn | ¥3.28bn | ¥3.49bn | ¥3.35bn |
| Shareholders' equity | ¥2.04bn | ¥1.47bn | ¥1.47bn | ¥1.26bn | ¥1.18bn | ¥1.40bn | ¥1.86bn | ¥2.40bn | ¥2.50bn | ¥2.25bn |
| Shares outstanding | 24m | 22m | 22m | 22m | 22m | 22m | 22m | 20m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥191.5m | ¥253.0m | ¥475.6m | ¥217.7m | −¥173.6m | −¥305.5m | ¥80.0m | −¥107.1m | ¥382.6m | ¥151.2m |
| Capital spending | −¥54.5m | −¥113.9m | −¥60.1m | −¥16.9m | −¥40.2m | −¥79.1m | −¥73.6m | −¥70.3m | −¥317.4m | −¥480.4m |
| Free cash flow | ¥137.0m | ¥139.2m | ¥415.5m | ¥200.8m | −¥213.8m | −¥384.6m | ¥6.3m | −¥177.3m | ¥65.2m | −¥329.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.53bn | ¥2.19bn | ¥1.95bn | ¥1.97bn | ¥1.78bn | ¥1.79bn | ¥1.68bn | ¥1.81bn |
| Gross profit | ¥572.2m | ¥399.9m | ¥407.9m | ¥433.6m | ¥416.8m | ¥354.6m | ¥311.3m | ¥426.5m |
| Operating income | ¥253.3m | ¥70.3m | ¥79.4m | ¥113.2m | ¥112.0m | ¥55.7m | −¥8.6m | ¥132.1m |
| Net income | ¥232.6m | ¥49.9m | ¥173.3m | ¥171.3m | −¥43.8m | −¥200.3m | ¥280.0m | −¥315.0m |
| Diluted earnings per share | 9.70 | 2.08 | 7.87 | 7.77 | -1.99 | -9.09 | 12.71 | -14.30 |
| Total assets | ¥6.52bn | ¥6.02bn | ¥6.05bn | ¥5.74bn | ¥5.55bn | ¥5.64bn | ¥5.95bn | ¥5.49bn |
| Cash and short-term investments | ¥1.02bn | ¥939.7m | ¥929.7m | ¥852.7m | ¥840.2m | ¥875.9m | ¥1.07bn | ¥858.8m |
| Debt | ¥2.31bn | ¥2.67bn | ¥2.10bn | ¥2.88bn | ¥2.11bn | ¥2.95bn | ¥2.66bn | ¥2.94bn |
| Shareholders' equity | ¥2.27bn | ¥2.04bn | ¥1.79bn | ¥1.62bn | ¥1.46bn | ¥1.47bn | ¥1.58bn | ¥1.46bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 10.6% | -1.7% |
| Operating income | 27.4% | — | 3.4% |
| Net income | 25.9% | — | 21.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.8% | 20.8% | 19.9% | 20.0% |
| Operating margin | 3.0% | 3.1% | 1.0% | -0.2% |
| Net margin | 2.2% | 3.1% | 0.3% | -0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.2 | -100.2 | 4.0 | 8.9 | -14.1 | -2.3 | -2.9 | -13.3 | 7.3 | -9.0 |
| Price to sales | 0.6 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Mar 2006.
| FY2006 | FY2005 | FY2004 | FY2002 | FY2001 | FY2000 | FY1999 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 17.50 | 5.00 | 20.00 | 7.50 | 7.50 | 7.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.