R 
3,635
+1.54%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥34.76bn
FY2017FY2026
Net income
¥2.31bn
FY2017FY2026
Free cash flow
¥2.04bn
FY2017FY2026
Shareholders' equity
¥33.94bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥34.76bn | ¥32.67bn | ¥32.60bn | ¥31.23bn | ¥30.00bn | ¥27.30bn | ¥29.91bn | ¥31.02bn | ¥31.52bn | ¥33.33bn |
| Gross profit | ¥7.99bn | ¥6.59bn | ¥6.67bn | ¥6.78bn | ¥6.81bn | ¥6.34bn | ¥6.17bn | ¥7.38bn | ¥8.04bn | ¥8.35bn |
| Research and development | — | ¥134.0m | ¥139.0m | ¥177.0m | ¥102.0m | ¥125.0m | ¥117.0m | ¥137.0m | ¥131.0m | ¥178.0m |
| Operating income | ¥1.59bn | ¥818.0m | ¥822.0m | ¥886.0m | ¥892.0m | ¥318.0m | −¥726.0m | ¥761.0m | ¥995.0m | ¥851.0m |
| Net income | ¥2.31bn | ¥758.0m | ¥477.0m | ¥794.0m | ¥1.03bn | −¥1.26bn | −¥1.14bn | −¥264.0m | ¥531.0m | ¥1.0m |
| Diluted earnings per share | 290.14 | 95.20 | 57.79 | 96.17 | 124.86 | -152.80 | -137.93 | -31.96 | 64.28 | 0.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥48.96bn | ¥45.09bn | ¥43.57bn | ¥39.74bn | ¥38.29bn | ¥35.70bn | ¥37.12bn | ¥39.81bn | ¥40.62bn | ¥44.52bn |
| Cash and short-term investments | ¥14.31bn | ¥13.52bn | ¥11.04bn | ¥9.90bn | ¥9.94bn | ¥10.28bn | ¥9.65bn | ¥11.13bn | ¥10.50bn | ¥12.04bn |
| Total liabilities | ¥15.02bn | ¥13.78bn | ¥12.43bn | ¥10.87bn | ¥11.29bn | ¥10.66bn | ¥11.14bn | ¥11.80bn | ¥12.19bn | ¥13.25bn |
| Debt | ¥8.22bn | ¥8.02bn | ¥6.15bn | ¥4.76bn | ¥4.66bn | ¥5.34bn | ¥5.76bn | ¥5.42bn | ¥5.65bn | ¥6.32bn |
| Shareholders' equity | ¥33.94bn | ¥31.31bn | ¥31.14bn | ¥28.87bn | ¥27.00bn | ¥25.02bn | ¥25.94bn | ¥28.01bn | ¥28.42bn | ¥31.26bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.37bn | ¥2.44bn | ¥2.46bn | ¥1.19bn | ¥1.25bn | ¥1.85bn | ¥1.68bn | ¥2.41bn | ¥2.49bn | ¥2.42bn |
| Capital spending | −¥1.33bn | −¥1.24bn | −¥1.75bn | −¥1.09bn | −¥945.0m | −¥697.0m | −¥2.81bn | −¥2.05bn | −¥1.02bn | −¥1.31bn |
| Free cash flow | ¥2.04bn | ¥1.20bn | ¥710.0m | ¥94.0m | ¥300.0m | ¥1.15bn | −¥1.13bn | ¥363.0m | ¥1.47bn | ¥1.11bn |
| Dividends paid | −¥602.0m | −¥400.0m | −¥400.0m | −¥309.0m | −¥247.0m | −¥247.0m | −¥247.0m | −¥247.0m | −¥278.0m | −¥288.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.02bn | ¥8.99bn | ¥9.18bn | ¥8.20bn | ¥8.38bn | ¥7.28bn | ¥9.40bn | ¥7.83bn |
| Gross profit | ¥2.03bn | ¥2.02bn | ¥2.03bn | ¥1.90bn | ¥2.04bn | ¥1.57bn | ¥1.80bn | ¥1.56bn |
| Operating income | ¥565.0m | ¥62.0m | ¥506.0m | ¥430.0m | ¥590.0m | ¥161.0m | ¥309.0m | ¥141.0m |
| Net income | ¥376.0m | ¥82.0m | ¥419.0m | ¥299.0m | ¥1.51bn | ¥209.0m | ¥213.0m | ¥93.0m |
| Diluted earnings per share | 47.21 | 10.30 | 52.63 | 37.55 | 189.78 | 26.25 | 25.81 | 11.27 |
| Total assets | ¥50.12bn | ¥48.96bn | ¥48.37bn | ¥46.51bn | ¥45.34bn | ¥45.09bn | ¥46.56bn | ¥45.07bn |
| Cash and short-term investments | ¥12.98bn | ¥14.31bn | ¥14.01bn | ¥13.89bn | ¥13.51bn | ¥13.52bn | ¥13.53bn | ¥13.91bn |
| Debt | ¥1.47bn | ¥8.22bn | ¥1.47bn | ¥8.38bn | ¥1.47bn | ¥7.92bn | ¥1.37bn | ¥8.43bn |
| Shareholders' equity | ¥34.31bn | ¥33.94bn | ¥32.98bn | ¥31.57bn | ¥30.57bn | ¥31.31bn | ¥31.94bn | ¥30.25bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 23.0% | 20.2% | 20.5% | 21.7% | 22.7% | 23.2% | — |
| Operating margin | 4.6% | 2.5% | 2.5% | 2.8% | 3.0% | 1.2% | — |
| Net margin | 6.6% | 2.3% | 1.5% | 2.5% | 3.4% | -4.6% | — |
| Return on equity | 6.8% | 2.4% | 1.5% | 2.8% | 3.8% | -5.0% | — |
| Return on assets | 4.7% | 1.7% | 1.1% | 2.0% | 2.7% | -3.5% | — |
| Free cash flow yield | 15.4% | 12.1% | 13.3% | 7.2% | 6.9% | 8.0% | — |
| Revenue growth | 6.4% | 0.2% | 4.4% | 4.1% | 9.9% | -8.7% | — |
| Earnings growth | 204.9% | 58.9% | -39.9% | -23.0% | -181.7% | 10.8% | — |
| Current ratio | 4.33x | 4.47x | 3.91x | 3.97x | 2.62x | 4.24x | — |
| Debt to equity | 0.24x | 0.25x | 0.19x | 0.16x | 0.17x | 0.21x | — |
| Equity ratio | 69.3% | 69.4% | 71.5% | 72.7% | 70.5% | 70.1% | — |
| Interest coverage | 19.13x | 14.10x | 20.55x | 36.92x | 20.74x | 8.59x | — |
| R&D as a share of sales | — | 0.4% | 0.4% | 0.6% | 0.3% | 0.5% | 0.4% |
| Buybacks as a share of market value | -0.0% | 3.5% | 0.0% | 0.0% | 0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 4.9% | 0.4% |
| Operating income | 21.5% | 37.9% | 11.1% |
| Net income | 42.8% | — | 8.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.6% | 21.4% | 21.8% | 22.8% |
| Operating margin | 3.6% | 3.1% | 2.8% | 2.2% |
| Net margin | 4.6% | 3.3% | 2.2% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.5 | 41.4 | 71.0 | 30.8 | 13.6 | -8.4 | -4.7 | -30.0 | 29.5 | — |
| Price to sales | 0.8 | 1.0 | 1.0 | 0.8 | 0.5 | 0.4 | 0.2 | 0.3 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 224.75 | 48.50 | 48.50 | 37.50 | 30.00 | 30.00 | 30.00 | 30.00 |
- 10-to-1 reverse split · 27 Sept 2017
- 11-for-10 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.