L 
89.80
+3.22%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.30bn
FY2021FY2025
Net income
TWD 200.8m
FY2021FY2025
Free cash flow
TWD 300.5m
FY2021FY2025
Shareholders' equity
TWD 1.10bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | TWD 2.30bn | TWD 2.20bn | TWD 1.95bn | TWD 1.50bn | TWD 1.30bn |
| Gross profit | TWD 1.26bn | TWD 1.22bn | TWD 1.08bn | TWD 821.9m | TWD 695.7m |
| Research and development | TWD 6.5m | TWD 2.9m | TWD 3.2m | TWD 3.1m | TWD 3.2m |
| Operating income | TWD 253.6m | TWD 278.3m | TWD 278.6m | TWD 141.5m | TWD 32.6m |
| Net income | TWD 200.8m | TWD 219.4m | TWD 231.1m | TWD 123.3m | TWD 26.7m |
| Diluted earnings per share | 9.16 | 9.99 | 10.46 | 5.62 | 1.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | TWD 2.00bn | TWD 1.62bn | TWD 1.59bn | TWD 1.57bn | TWD 1.64bn |
| Cash and short-term investments | — | TWD 258.7m | TWD 308.1m | TWD 285.8m | TWD 298.1m |
| Total liabilities | TWD 871.6m | TWD 778.5m | TWD 788.7m | TWD 926.0m | TWD 1.07bn |
| Debt | — | TWD 393.6m | TWD 434.0m | TWD 610.0m | TWD 773.6m |
| Shareholders' equity | TWD 1.10bn | TWD 825.5m | TWD 788.4m | TWD 644.5m | TWD 576.4m |
| Shares outstanding | 22m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | TWD 425.6m | TWD 426.8m | TWD 526.8m | TWD 335.7m | TWD 250.3m |
| Capital spending | −TWD 125.2m | −TWD 164.6m | −TWD 95.9m | −TWD 42.8m | −TWD 213.0m |
| Free cash flow | TWD 300.5m | TWD 262.1m | TWD 430.8m | TWD 293.0m | TWD 37.4m |
| Dividends paid | −TWD 197.3m | −TWD 186.3m | −TWD 87.7m | −TWD 54.8m | −TWD 44.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 577.0m | TWD 564.8m | TWD 592.7m | TWD 612.3m | TWD 1.10bn | TWD 542.5m | TWD 1.17bn | TWD 606.4m |
| Gross profit | TWD 315.6m | TWD 307.0m | TWD 338.1m | TWD 334.6m | TWD 593.7m | TWD 288.1m | TWD 568.6m | TWD 334.6m |
| Operating income | — | TWD 48.4m | TWD 68.2m | TWD 82.8m | TWD 111.7m | TWD 46.8m | TWD 152.2m | TWD 84.2m |
| Net income | TWD 38.5m | TWD 39.4m | TWD 52.5m | TWD 65.0m | TWD 93.1m | TWD 36.7m | TWD 118.3m | TWD 65.6m |
| Diluted earnings per share | 1.75 | 1.80 | 2.40 | 2.97 | 4.25 | 1.68 | 5.39 | 2.99 |
| Cash from operations | TWD 98.0m | TWD 68.0m | TWD 133.0m | TWD 122.0m | TWD 109.0m | TWD 60.0m | TWD 300.0m | TWD 149.0m |
| Capital spending | −TWD 34.0m | −TWD 45.0m | −TWD 37.0m | −TWD 34.0m | −TWD 34.0m | −TWD 36.0m | −TWD 62.0m | −TWD 34.0m |
| Free cash flow | TWD 64.0m | TWD 23.0m | TWD 96.0m | TWD 88.0m | TWD 75.0m | TWD 24.0m | TWD 238.0m | TWD 115.0m |
| Total assets | TWD 2.04bn | TWD 2.00bn | TWD 2.00bn | TWD 1.65bn | TWD 1.70bn | TWD 1.63bn | TWD 1.62bn | — |
| Cash and short-term investments | — | — | — | — | TWD 338.3m | — | TWD 258.7m | — |
| Debt | — | — | — | — | TWD 111.8m | — | TWD 88.1m | — |
| Shareholders' equity | TWD 996.9m | TWD 958.3m | TWD 1.10bn | TWD 780.3m | TWD 715.0m | TWD 666.1m | TWD 825.5m | — |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 54.8% | 55.3% | 55.7% | 54.9% | 53.4% |
| Operating margin | 11.1% | 12.8% | 14.3% | 9.4% | 1.7% |
| Net margin | 8.7% | 10.0% | 11.9% | 8.2% | 2.0% |
| Return on equity | 18.2% | 26.6% | 29.3% | 19.1% | 4.6% |
| Return on assets | 10.1% | 13.5% | 14.5% | 7.9% | 1.6% |
| Free cash flow yield | 30.0% | 32.1% | 33.6% | — | — |
| Revenue growth | 4.2% | 13.2% | 30.0% | 14.9% | — |
| Earnings growth | -8.5% | -5.0% | 87.4% | 362.5% | — |
| Current ratio | 1.71x | 1.20x | 1.22x | 1.15x | 1.05x |
| Debt to equity | — | 0.11x | 0.17x | 0.56x | 0.86x |
| Equity ratio | 55.3% | 50.8% | 49.6% | 41.1% | 35.0% |
| Interest coverage | 32.07x | 40.23x | 36.43x | 14.14x | 1.96x |
| R&D as a share of sales | 0.3% | 0.1% | 0.2% | 0.2% | 0.2% |
| Buybacks as a share of market value | 0.2% | 0.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.4% | — | — |
| Operating income | 21.5% | — | — |
| Net income | 17.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.0% | 55.1% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 12.9 | 14.7 |
| Price to sales | 1.1 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 25 Jun 2025.
| FY2025 | |
|---|---|
| Paid in the year | 9.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.