1,050.00
+4.48%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.86bn
FY2021FY2025
Net income
TWD 518.8m
FY2021FY2025
Free cash flow
TWD 541.0m
FY2021FY2025
Shareholders' equity
TWD 2.47bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | TWD 1.86bn | TWD 1.14bn | TWD 886.0m | TWD 1.27bn | TWD 1.19bn |
| Gross profit | TWD 1.03bn | TWD 616.8m | TWD 439.0m | TWD 610.0m | TWD 622.0m |
| Research and development | TWD 126.4m | TWD 97.0m | TWD 77.3m | TWD 93.7m | TWD 78.2m |
| Operating income | TWD 650.4m | TWD 322.0m | TWD 207.9m | TWD 314.1m | TWD 353.8m |
| Net income | TWD 518.8m | TWD 293.5m | TWD 160.4m | TWD 389.8m | TWD 262.6m |
| Diluted earnings per share | 19.29 | 11.99 | 6.60 | 16.94 | 13.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | TWD 3.96bn | TWD 2.15bn | TWD 1.74bn | TWD 1.82bn | TWD 1.88bn |
| Cash and short-term investments | — | TWD 1.26bn | TWD 1.12bn | TWD 1.15bn | TWD 1.04bn |
| Total liabilities | TWD 1.49bn | TWD 946.3m | TWD 684.6m | TWD 814.9m | TWD 1.01bn |
| Debt | — | TWD 9.7m | TWD 18.5m | TWD 99.5m | TWD 280.4m |
| Shareholders' equity | TWD 2.47bn | TWD 1.20bn | TWD 1.05bn | TWD 999.5m | TWD 861.6m |
| Shares outstanding | 27m | 24m | 24m | 23m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | TWD 597.5m | TWD 315.9m | TWD 210.9m | TWD 567.0m | TWD 415.3m |
| Capital spending | −TWD 56.5m | −TWD 20.6m | −TWD 23.0m | −TWD 18.8m | −TWD 16.5m |
| Free cash flow | TWD 541.0m | TWD 295.3m | TWD 187.9m | TWD 548.2m | TWD 398.8m |
| Dividends paid | −TWD 244.1m | −TWD 146.5m | −TWD 200.0m | −TWD 255.0m | −TWD 85.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 731.2m | TWD 618.5m | TWD 547.6m | TWD 507.1m | TWD 895.1m | TWD 357.1m | TWD 583.6m | TWD 289.8m |
| Gross profit | TWD 355.6m | TWD 344.5m | TWD 303.8m | TWD 292.3m | TWD 453.4m | TWD 208.5m | TWD 317.1m | TWD 153.4m |
| Operating income | TWD 237.5m | TWD 223.1m | TWD 190.7m | TWD 193.3m | TWD 296.0m | TWD 118.4m | TWD 167.1m | TWD 83.1m |
| Net income | TWD 184.1m | TWD 188.2m | TWD 164.6m | TWD 156.8m | TWD 198.9m | TWD 98.0m | TWD 139.7m | TWD 68.6m |
| Diluted earnings per share | 6.85 | 7.00 | 6.12 | 5.83 | 7.40 | 3.64 | 5.70 | 2.80 |
| Cash from operations | TWD 180.0m | TWD 1.0m | TWD 434.0m | TWD 40.0m | TWD 54.0m | TWD 68.0m | TWD 103.0m | TWD 69.0m |
| Capital spending | −TWD 27.0m | −TWD 43.0m | — | −TWD 34.0m | −TWD 37.0m | −TWD 3.0m | −TWD 3.0m | −TWD 9.0m |
| Free cash flow | TWD 153.0m | −TWD 42.0m | — | TWD 6.0m | TWD 17.0m | TWD 65.0m | TWD 100.0m | TWD 60.0m |
| Total assets | TWD 4.62bn | TWD 4.32bn | TWD 3.96bn | TWD 3.53bn | TWD 2.60bn | TWD 2.38bn | TWD 2.15bn | — |
| Cash and short-term investments | — | — | — | — | TWD 1.36bn | — | TWD 1.26bn | — |
| Debt | — | — | — | — | TWD 7.2m | — | TWD 3.7m | — |
| Shareholders' equity | TWD 2.36bn | TWD 2.17bn | TWD 2.47bn | TWD 2.30bn | TWD 1.15bn | TWD 1.05bn | TWD 1.20bn | — |
Financial ratios
Data as of 23 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 55.5% | 53.9% | 49.6% | 47.9% | 52.4% |
| Operating margin | 35.0% | 28.1% | 23.5% | 24.7% | 27.9% |
| Net margin | 27.9% | 25.6% | 18.1% | 30.6% | 22.1% |
| Return on equity | 21.0% | 24.4% | 15.3% | 39.0% | 30.5% |
| Return on assets | 13.1% | 13.7% | 9.2% | 21.5% | 14.0% |
| Free cash flow yield | 1.7% | 1.0% | 0.7% | — | — |
| Revenue growth | 62.4% | 29.2% | -30.4% | 7.3% | — |
| Earnings growth | 76.7% | 83.0% | -58.8% | 48.4% | — |
| Current ratio | 2.63x | 2.21x | 2.47x | 2.18x | 1.80x |
| Debt to equity | — | 0.00x | 0.01x | 0.09x | 0.33x |
| Equity ratio | 62.3% | 55.9% | 60.5% | 55.0% | 45.9% |
| Interest coverage | 1586.36x | 1740.36x | 434.89x | 73.11x | 137.49x |
| R&D as a share of sales | 6.8% | 8.5% | 8.7% | 7.4% | 6.6% |
| Buybacks as a share of market value | -9.8% | -0.7% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.5% | — | — |
| Operating income | 27.5% | — | — |
| Net income | 10.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.9% | 52.2% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 40.2 | 33.2 |
| Price to sales | 11.2 | 8.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 10.00 | 6.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.