O 
695
+3.73%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.73bn
FY2017FY2026
Net income
−¥149.3m
FY2017FY2026
Free cash flow
¥122.5m
FY2017FY2026
Shareholders' equity
¥2.63bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.73bn | ¥4.69bn | ¥4.58bn | ¥4.89bn | ¥5.07bn | ¥4.41bn | ¥5.49bn | ¥6.08bn | ¥5.79bn | ¥5.34bn |
| Gross profit | ¥1.38bn | ¥1.50bn | ¥1.38bn | ¥1.39bn | ¥1.47bn | ¥721.4m | ¥1.45bn | ¥1.77bn | ¥1.49bn | ¥1.38bn |
| Research and development | ¥131.7m | ¥116.0m | ¥125.0m | ¥104.2m | ¥125.5m | ¥183.6m | ¥181.0m | ¥214.0m | ¥186.0m | ¥212.9m |
| Operating income | −¥78.1m | ¥179.4m | ¥61.9m | ¥190.5m | ¥225.3m | −¥506.6m | ¥36.3m | ¥331.2m | ¥212.4m | ¥147.6m |
| Net income | −¥149.3m | ¥89.0m | ¥101.9m | ¥215.0m | −¥87.8m | −¥858.1m | −¥190.3m | ¥186.8m | ¥83.7m | ¥43.3m |
| Diluted earnings per share | -5.13 | 3.06 | 4.38 | 9.24 | -3.77 | -36.85 | -8.16 | 8.05 | 3.68 | 2.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.75bn | ¥8.68bn | ¥7.99bn | ¥7.59bn | ¥7.67bn | ¥8.03bn | ¥7.48bn | ¥7.57bn | ¥7.27bn | ¥6.63bn |
| Cash and short-term investments | ¥2.22bn | ¥1.81bn | ¥1.68bn | ¥1.54bn | ¥1.66bn | ¥2.33bn | ¥1.08bn | ¥724.4m | ¥744.4m | ¥569.4m |
| Total liabilities | ¥6.11bn | ¥6.88bn | ¥6.29bn | ¥6.06bn | ¥6.38bn | ¥6.74bn | ¥5.39bn | ¥5.23bn | ¥5.09bn | ¥5.22bn |
| Debt | ¥5.29bn | ¥5.99bn | ¥5.27bn | ¥5.05bn | ¥5.34bn | ¥5.70bn | ¥4.19bn | ¥4.00bn | ¥3.91bn | ¥4.06bn |
| Shareholders' equity | ¥2.63bn | ¥1.80bn | ¥1.69bn | ¥1.53bn | ¥1.29bn | ¥1.29bn | ¥2.10bn | ¥2.34bn | ¥2.19bn | ¥1.41bn |
| Shares outstanding | 29m | 29m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥335.9m | ¥370.1m | ¥337.8m | ¥423.6m | ¥373.8m | −¥6.7m | ¥572.2m | ¥397.2m | ¥72.4m | ¥192.1m |
| Capital spending | −¥213.3m | −¥750.2m | −¥566.2m | −¥313.8m | −¥92.5m | −¥120.7m | −¥206.0m | −¥564.0m | −¥400.4m | −¥245.9m |
| Free cash flow | ¥122.5m | −¥380.1m | −¥228.3m | ¥109.8m | ¥281.3m | −¥127.4m | ¥366.2m | −¥166.7m | −¥328.0m | −¥53.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.24bn | ¥1.71bn | ¥1.13bn | ¥971.7m | ¥915.3m | ¥1.49bn | ¥955.0m | ¥1.22bn |
| Gross profit | ¥294.3m | ¥592.0m | ¥322.1m | ¥224.6m | ¥244.5m | ¥573.3m | ¥255.0m | ¥359.9m |
| Operating income | −¥132.3m | ¥232.2m | −¥43.7m | −¥140.9m | −¥125.5m | ¥234.8m | −¥82.8m | ¥9.1m |
| Net income | −¥108.6m | ¥97.3m | −¥20.2m | −¥96.6m | −¥129.8m | ¥191.9m | −¥21.0m | −¥60.9m |
| Diluted earnings per share | -3.73 | 3.34 | -0.69 | -3.32 | -4.46 | 6.60 | -0.90 | -2.62 |
| Total assets | ¥8.46bn | ¥8.75bn | ¥8.98bn | ¥8.82bn | ¥8.65bn | ¥8.68bn | ¥8.41bn | ¥7.92bn |
| Cash and short-term investments | ¥2.54bn | ¥2.22bn | ¥2.35bn | ¥2.29bn | ¥1.88bn | ¥1.81bn | ¥1.93bn | ¥1.65bn |
| Debt | ¥1.50bn | ¥1.50bn | ¥1.79bn | ¥4.89bn | ¥2.13bn | ¥5.92bn | ¥2.14bn | ¥5.30bn |
| Shareholders' equity | ¥2.55bn | ¥2.63bn | ¥2.54bn | ¥2.55bn | ¥1.78bn | ¥1.80bn | ¥1.61bn | ¥1.61bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.2% | 32.1% | 30.0% | 28.5% | 29.0% | 16.4% |
| Operating margin | -1.6% | 3.8% | 1.3% | 3.9% | 4.4% | -11.5% |
| Net margin | -3.2% | 1.9% | 2.2% | 4.4% | -1.7% | -19.5% |
| Return on equity | -5.7% | 4.9% | 6.0% | 14.0% | -6.8% | -66.5% |
| Return on assets | -1.7% | 1.0% | 1.3% | 2.8% | -1.1% | -10.7% |
| Free cash flow yield | 2.4% | 4.9% | 4.9% | 4.0% | 2.5% | 0.6% |
| Revenue growth | 1.0% | 2.3% | -6.2% | -3.6% | 15.0% | -19.7% |
| Earnings growth | -267.8% | -12.7% | -52.6% | -344.9% | -89.8% | 351.0% |
| Current ratio | 2.40x | 1.35x | 1.64x | 1.72x | 1.63x | 2.13x |
| Debt to equity | 0.57x | 3.28x | 3.09x | 3.24x | 4.04x | 4.25x |
| Equity ratio | 30.1% | 20.8% | 21.2% | 20.2% | 16.8% | 16.1% |
| Interest coverage | -0.83x | 2.89x | 1.03x | 3.25x | 3.49x | -7.64x |
| R&D as a share of sales | 2.8% | 2.5% | 2.7% | 2.1% | 2.5% | 4.2% |
| Buybacks as a share of market value | -0.0% | -25.0% | 0.0% | 0.0% | 0.0% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | 1.4% | -1.2% |
| Operating income | — | -31.2% | 4.5% |
| Net income | — | -29.5% | 3.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.6% | 29.9% | 27.6% | 27.0% |
| Operating margin | 1.1% | 1.9% | 0.3% | 1.3% |
| Net margin | -0.6% | 1.4% | -2.4% | -1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -138.4 | 120.9 | 57.1 | 14.4 | -37.7 | -3.7 | -26.1 | 35.0 | 35.9 | 100.6 |
| Price to sales | 4.4 | 2.3 | 1.3 | 0.6 | 0.7 | 0.7 | 0.9 | 1.1 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Mar 2007.
| FY2007 | FY2006 | FY2005 | FY2003 | FY2002 | |
|---|---|---|---|---|---|
| Paid in the year | 6.00 | 3.00 | 10.00 | 5.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.