A 
2,694
+11.32%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥69.33bn
FY2017FY2026
Net income
¥5.92bn
FY2017FY2026
Free cash flow
¥3.42bn
FY2017FY2026
Shareholders' equity
¥49.48bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥69.33bn | ¥67.08bn | ¥61.95bn | ¥59.03bn | ¥51.74bn | ¥48.42bn | ¥49.20bn | ¥48.34bn | ¥44.12bn | ¥40.20bn |
| Gross profit | ¥31.45bn | ¥30.20bn | ¥27.62bn | ¥26.30bn | ¥22.88bn | ¥21.64bn | ¥21.79bn | ¥20.83bn | ¥19.15bn | ¥17.10bn |
| Research and development | — | ¥5.96bn | ¥5.10bn | ¥5.00bn | ¥4.87bn | ¥5.07bn | ¥5.00bn | ¥4.90bn | ¥4.68bn | ¥4.44bn |
| Operating income | ¥9.21bn | ¥8.81bn | ¥7.96bn | ¥7.58bn | ¥5.55bn | ¥4.41bn | ¥3.70bn | ¥2.75bn | ¥2.38bn | ¥1.14bn |
| Net income | ¥5.92bn | ¥6.47bn | ¥5.30bn | ¥5.53bn | ¥3.57bn | ¥3.34bn | ¥1.58bn | ¥1.90bn | ¥1.83bn | ¥477.0m |
| Diluted earnings per share | 216.30 | 236.03 | 192.74 | 200.88 | 130.12 | 161.27 | 76.40 | 92.74 | 88.77 | 23.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥75.28bn | ¥69.00bn | ¥71.99bn | ¥69.42bn | ¥59.24bn | ¥54.33bn | ¥49.49bn | ¥51.19bn | ¥47.28bn | ¥45.20bn |
| Cash and short-term investments | ¥13.76bn | ¥13.35bn | ¥14.64bn | ¥15.00bn | ¥11.88bn | ¥13.12bn | ¥10.04bn | ¥8.41bn | ¥8.07bn | ¥6.97bn |
| Total liabilities | ¥25.70bn | ¥26.20bn | ¥34.22bn | ¥36.84bn | ¥32.19bn | ¥30.94bn | ¥30.91bn | ¥33.09bn | ¥31.33bn | ¥30.43bn |
| Debt | ¥12.75bn | ¥13.58bn | ¥17.84bn | ¥21.82bn | ¥19.37bn | ¥19.23bn | ¥19.63bn | ¥20.01bn | ¥19.60bn | ¥21.05bn |
| Shareholders' equity | ¥49.48bn | ¥42.71bn | ¥37.67bn | ¥32.50bn | ¥24.16bn | ¥20.77bn | ¥17.21bn | ¥17.14bn | ¥15.81bn | ¥14.66bn |
| Shares outstanding | 27m | 27m | 27m | 28m | 27m | 21m | 21m | 20m | 21m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.47bn | ¥6.58bn | ¥7.17bn | ¥4.10bn | ¥1.78bn | ¥5.19bn | ¥4.31bn | ¥2.24bn | ¥4.11bn | ¥2.34bn |
| Capital spending | −¥3.05bn | −¥1.52bn | −¥2.10bn | −¥1.52bn | −¥2.56bn | −¥2.15bn | −¥1.08bn | −¥955.0m | −¥997.0m | −¥921.0m |
| Free cash flow | ¥3.42bn | ¥5.05bn | ¥5.07bn | ¥2.57bn | −¥782.0m | ¥3.04bn | ¥3.23bn | ¥1.28bn | ¥3.12bn | ¥1.42bn |
| Dividends paid | −¥1.25bn | −¥1.11bn | −¥967.0m | −¥746.0m | −¥524.0m | −¥418.0m | −¥416.0m | −¥292.0m | −¥250.0m | −¥258.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.38bn | ¥20.69bn | ¥18.25bn | ¥15.83bn | ¥14.55bn | ¥18.96bn | ¥17.74bn | ¥16.46bn |
| Gross profit | ¥6.52bn | ¥9.55bn | ¥8.19bn | ¥7.12bn | ¥6.59bn | ¥8.12bn | ¥8.32bn | ¥7.62bn |
| Operating income | ¥623.0m | ¥3.56bn | ¥2.49bn | ¥1.82bn | ¥1.33bn | ¥2.76bn | ¥2.78bn | ¥2.28bn |
| Net income | ¥433.0m | ¥2.53bn | ¥1.69bn | ¥908.0m | ¥796.0m | ¥2.48bn | ¥2.22bn | ¥1.45bn |
| Diluted earnings per share | 15.81 | 92.31 | 61.74 | 33.13 | 29.04 | 90.60 | 80.62 | 52.59 |
| Total assets | ¥74.25bn | ¥75.28bn | ¥72.26bn | ¥69.30bn | ¥68.24bn | ¥69.00bn | ¥68.85bn | ¥66.66bn |
| Cash and short-term investments | ¥14.64bn | ¥13.76bn | ¥12.56bn | ¥13.82bn | ¥12.85bn | ¥13.35bn | ¥11.77bn | ¥13.47bn |
| Debt | ¥11.64bn | ¥12.25bn | ¥12.82bn | ¥12.11bn | ¥12.84bn | ¥13.23bn | ¥12.97bn | ¥14.71bn |
| Shareholders' equity | ¥49.74bn | ¥49.48bn | ¥46.46bn | ¥44.12bn | ¥43.17bn | ¥42.71bn | ¥40.05bn | ¥38.00bn |
Financial ratios
Data as of 12 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 45.4% | 45.0% | 44.6% | 44.6% | 44.2% | 44.7% | — |
| Operating margin | 13.3% | 13.1% | 12.8% | 12.8% | 10.7% | 9.1% | — |
| Net margin | 8.5% | 9.6% | 8.6% | 9.4% | 6.9% | 6.9% | — |
| Return on equity | 12.0% | 15.1% | 14.1% | 17.0% | 14.8% | 16.1% | — |
| Return on assets | 7.9% | 9.4% | 7.4% | 8.0% | 6.0% | 6.1% | — |
| Free cash flow yield | 12.3% | 10.5% | 11.9% | 7.2% | 5.6% | 12.5% | — |
| Revenue growth | 3.3% | 8.3% | 5.0% | 14.1% | 6.8% | -1.6% | — |
| Earnings growth | -8.4% | 22.1% | -4.1% | 54.6% | 7.0% | 111.9% | — |
| Current ratio | 2.39x | 2.27x | 1.82x | 1.69x | 1.68x | 1.63x | — |
| Debt to equity | 0.25x | 0.31x | 0.46x | 0.65x | 0.79x | 0.91x | — |
| Equity ratio | 65.7% | 61.9% | 52.3% | 46.8% | 40.8% | 38.2% | — |
| Interest coverage | 30.80x | 27.03x | 19.31x | 26.21x | 38.57x | 26.70x | — |
| R&D as a share of sales | — | 8.9% | 8.2% | 8.5% | 9.4% | 10.5% | 10.2% |
| Buybacks as a share of market value | 0.1% | 0.3% | 0.0% | -0.1% | -32.7% | -0.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 7.4% | 5.6% |
| Operating income | 6.7% | 15.9% | 23.2% |
| Net income | 2.4% | 12.2% | 29.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.2% | 44.9% | 44.8% | 44.3% |
| Operating margin | 13.2% | 13.0% | 12.2% | 9.4% |
| Net margin | 9.1% | 9.0% | 8.4% | 6.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.2 | 8.7 | 10.3 | 9.0 | 7.8 | 7.8 | 16.8 | 11.5 | 7.4 | 38.6 |
| Price to sales | 1.0 | 0.8 | 0.9 | 0.8 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 70.00 | 40.00 | 35.00 | 30.00 | 25.00 | 20.00 | 20.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.