N 
1,962
+1.82%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥106.54bn
FY2015FY2024
Net income
¥16.12bn
FY2015FY2024
Free cash flow
¥30.96bn
FY2015FY2024
Shareholders' equity
¥222.25bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥106.54bn | ¥91.55bn | ¥73.52bn | ¥54.48bn | ¥41.15bn | ¥26.15bn | ¥63.53bn | ¥56.03bn | ¥50.05bn | ¥43.15bn |
| Gross profit | ¥52.66bn | ¥41.07bn | ¥29.53bn | ¥24.76bn | ¥22.43bn | ¥12.71bn | ¥30.07bn | ¥27.04bn | ¥24.61bn | ¥20.52bn |
| Research and development | ¥6.29bn | ¥5.58bn | ¥4.62bn | ¥4.46bn | ¥3.16bn | ¥201.0m | ¥380.0m | ¥447.0m | ¥1.52bn | ¥258.0m |
| Operating income | ¥19.49bn | ¥13.17bn | ¥6.88bn | ¥5.87bn | ¥5.49bn | ¥4.84bn | ¥6.22bn | ¥5.97bn | ¥4.61bn | ¥2.94bn |
| Net income | ¥16.12bn | ¥10.20bn | ¥101.55bn | ¥5.12bn | ¥9.89bn | ¥1.29bn | ¥2.95bn | ¥8.92bn | ¥4.29bn | −¥2.96bn |
| Diluted earnings per share | 149.68 | 95.19 | 949.43 | 47.83 | 92.59 | 34.13 | 25.97 | 83.48 | 40.15 | -27.65 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥299.37bn | ¥279.47bn | ¥307.26bn | ¥264.14bn | ¥236.66bn | ¥160.31bn | ¥149.75bn | ¥148.66bn | ¥116.31bn | ¥102.87bn |
| Cash and short-term investments | ¥93.23bn | ¥70.57bn | ¥96.82bn | ¥38.67bn | ¥69.93bn | ¥54.39bn | ¥31.41bn | ¥30.33bn | ¥25.41bn | ¥32.18bn |
| Total liabilities | ¥77.12bn | ¥74.10bn | ¥114.71bn | ¥153.12bn | ¥131.25bn | ¥81.82bn | ¥74.79bn | ¥73.18bn | ¥59.02bn | ¥50.30bn |
| Debt | ¥37.38bn | ¥42.58bn | ¥51.08bn | ¥104.45bn | ¥90.12bn | ¥45.12bn | ¥36.08bn | ¥38.20bn | ¥35.38bn | ¥32.87bn |
| Shareholders' equity | ¥222.25bn | ¥205.38bn | ¥192.54bn | ¥111.03bn | ¥105.41bn | ¥78.49bn | ¥74.97bn | ¥75.48bn | ¥57.29bn | ¥52.57bn |
| Shares outstanding | 108m | 107m | 107m | 107m | 107m | 38m | 114m | 107m | 107m | 107m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥32.59bn | −¥31.59bn | ¥11.74bn | ¥3.91bn | ¥5.60bn | ¥9.03bn | ¥5.09bn | ¥2.78bn | ¥2.10bn | ¥5.79bn |
| Capital spending | −¥1.64bn | −¥2.03bn | −¥1.96bn | −¥2.20bn | −¥2.63bn | −¥1.39bn | −¥2.08bn | −¥954.0m | −¥655.0m | −¥1.07bn |
| Free cash flow | ¥30.96bn | −¥33.62bn | ¥9.78bn | ¥1.71bn | ¥2.97bn | ¥7.64bn | ¥3.01bn | ¥1.83bn | ¥1.45bn | ¥4.71bn |
| Dividends paid | −¥5.32bn | −¥5.53bn | −¥7.30bn | −¥855.0m | −¥641.0m | −¥534.0m | −¥534.0m | −¥427.0m | −¥320.0m | −¥284.0m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.44bn | ¥28.61bn | ¥27.20bn | ¥28.10bn | ¥25.67bn | ¥25.84bn | ¥26.92bn | ¥25.76bn |
| Gross profit | ¥15.66bn | ¥14.07bn | ¥14.12bn | ¥13.13bn | ¥13.17bn | ¥12.62bn | ¥13.74bn | ¥11.56bn |
| Operating income | ¥6.36bn | ¥6.88bn | ¥4.32bn | ¥4.43bn | ¥2.20bn | ¥6.25bn | ¥7.63bn | ¥1.94bn |
| Net income | ¥6.07bn | ¥4.44bn | ¥2.81bn | ¥3.21bn | ¥1.43bn | ¥6.25bn | ¥5.24bn | ¥2.36bn |
| Diluted earnings per share | 56.18 | 41.92 | 26.31 | 29.26 | 13.36 | 58.03 | 48.65 | 21.93 |
| Total assets | ¥296.93bn | ¥293.34bn | ¥285.73bn | ¥299.37bn | ¥290.12bn | ¥294.28bn | ¥285.44bn | ¥279.47bn |
| Cash and short-term investments | ¥91.49bn | ¥93.86bn | ¥89.68bn | ¥93.23bn | ¥88.51bn | ¥95.56bn | ¥76.38bn | ¥70.57bn |
| Debt | ¥20.18bn | ¥20.24bn | ¥21.81bn | ¥31.96bn | ¥24.20bn | ¥24.24bn | ¥26.88bn | ¥36.56bn |
| Shareholders' equity | ¥222.70bn | ¥217.33bn | ¥212.70bn | ¥222.25bn | ¥214.36bn | ¥219.37bn | ¥209.78bn | ¥205.38bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.1% | 32.4% | 11.6% |
| Operating income | 49.2% | 32.1% | 28.4% |
| Net income | 46.6% | 65.7% | 21.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.3% | 45.4% | 46.6% | 47.2% |
| Operating margin | 16.5% | 13.9% | 14.2% | 12.0% |
| Net margin | 13.3% | 40.8% | 36.6% | 24.9% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.6 | 10.5 | 0.8 | 18.9 | 8.8 | 14.8 | 19.3 | 9.9 | 7.0 | -7.3 |
| Price to sales | 1.8 | 1.2 | 1.1 | 1.8 | 2.1 | 0.7 | 0.9 | 1.6 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 29 Jun 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 114.667 | 49.667 | 51.667 | 68.333 | 8.00 | 11.00 | 5.00 | 4.00 |
- 3-for-1 split · 27 Jun 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.