S 
786
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥33.94bn
FY2017FY2026
Net income
¥1.14bn
FY2017FY2026
Free cash flow
−¥438.1m
FY2017FY2026
Shareholders' equity
¥19.27bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥33.94bn | ¥33.23bn | ¥32.40bn | ¥30.59bn | ¥28.84bn | ¥28.62bn | ¥31.79bn | ¥29.49bn | ¥27.83bn | ¥24.46bn |
| Gross profit | ¥15.22bn | ¥14.63bn | ¥14.18bn | ¥11.62bn | ¥12.01bn | ¥12.41bn | ¥14.18bn | ¥13.37bn | ¥12.41bn | ¥10.05bn |
| Research and development | — | ¥2.09bn | ¥2.06bn | ¥1.92bn | ¥1.33bn | ¥1.38bn | ¥1.67bn | ¥1.11bn | ¥1.13bn | ¥927.4m |
| Operating income | ¥1.44bn | ¥1.56bn | ¥2.29bn | ¥629.9m | ¥1.62bn | ¥1.71bn | ¥652.4m | ¥1.87bn | ¥2.11bn | ¥1.52bn |
| Net income | ¥1.14bn | ¥1.09bn | ¥1.96bn | −¥316.1m | ¥1.15bn | ¥1.13bn | ¥253.0m | ¥963.9m | ¥1.20bn | ¥876.4m |
| Diluted earnings per share | 37.50 | 36.10 | 64.90 | -12.63 | 46.09 | 45.13 | 10.10 | 38.50 | 47.87 | 35.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥62.50bn | ¥51.76bn | ¥49.57bn | ¥40.01bn | ¥41.79bn | ¥41.26bn | ¥41.59bn | ¥40.17bn | ¥34.73bn | ¥29.44bn |
| Cash and short-term investments | ¥4.21bn | ¥7.12bn | ¥9.89bn | ¥4.94bn | ¥3.88bn | ¥3.96bn | ¥3.64bn | ¥2.63bn | ¥1.78bn | ¥1.88bn |
| Total liabilities | ¥42.90bn | ¥33.38bn | ¥31.92bn | ¥27.87bn | ¥29.25bn | ¥29.61bn | ¥30.83bn | ¥29.17bn | ¥24.64bn | ¥20.44bn |
| Debt | ¥28.47bn | ¥26.26bn | ¥24.18bn | ¥20.89bn | ¥22.04bn | ¥22.86bn | ¥23.41bn | ¥21.74bn | ¥18.15bn | ¥14.83bn |
| Shareholders' equity | ¥19.27bn | ¥18.06bn | ¥17.36bn | ¥11.86bn | ¥12.26bn | ¥11.49bn | ¥10.63bn | ¥10.76bn | ¥10.08bn | ¥9.01bn |
| Shares outstanding | 30m | 30m | 30m | 25m | 25m | 25m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.69bn | ¥2.98bn | ¥6.02bn | ¥3.35bn | ¥3.27bn | ¥3.69bn | ¥3.90bn | −¥170.3m | ¥3.01bn | ¥2.16bn |
| Capital spending | −¥3.13bn | −¥4.68bn | −¥3.83bn | −¥559.6m | −¥1.12bn | −¥2.17bn | −¥2.60bn | −¥1.51bn | −¥3.79bn | −¥2.86bn |
| Free cash flow | −¥438.1m | −¥1.70bn | ¥2.19bn | ¥2.79bn | ¥2.15bn | ¥1.52bn | ¥1.29bn | −¥1.68bn | −¥778.2m | −¥699.4m |
| Dividends paid | −¥453.9m | −¥453.8m | −¥300.0m | −¥300.4m | −¥300.2m | −¥300.3m | −¥300.4m | −¥229.6m | −¥230.0m | −¥188.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.85bn | ¥8.42bn | ¥8.38bn | ¥8.60bn | ¥8.55bn | ¥8.04bn | ¥8.36bn | ¥8.55bn |
| Gross profit | ¥4.15bn | ¥3.77bn | ¥3.74bn | ¥3.87bn | ¥3.85bn | ¥3.69bn | ¥3.63bn | ¥3.54bn |
| Operating income | ¥618.5m | ¥144.0m | ¥162.9m | ¥501.2m | ¥630.9m | ¥294.6m | ¥393.0m | ¥464.0m |
| Net income | ¥336.0m | ¥229.9m | ¥74.7m | ¥449.8m | ¥381.3m | ¥267.4m | ¥277.0m | ¥189.0m |
| Diluted earnings per share | 11.10 | 7.60 | 2.47 | 14.86 | 12.60 | 8.84 | 9.15 | 6.24 |
| Cash from operations | ¥861.0m | ¥617.0m | ¥312.0m | ¥1.16bn | ¥598.0m | ¥352.0m | ¥875.0m | ¥803.0m |
| Capital spending | −¥6.88bn | −¥1.46bn | −¥1.18bn | −¥219.0m | −¥276.0m | −¥962.0m | −¥266.0m | −¥2.93bn |
| Free cash flow | −¥6.01bn | −¥842.0m | −¥865.0m | ¥943.0m | ¥322.0m | −¥610.0m | ¥609.0m | −¥2.13bn |
| Total assets | ¥66.13bn | ¥62.50bn | ¥53.02bn | ¥52.32bn | ¥51.99bn | ¥51.76bn | ¥51.87bn | ¥51.56bn |
| Cash and short-term investments | ¥5.85bn | ¥4.21bn | ¥5.17bn | ¥5.91bn | ¥6.11bn | ¥7.12bn | ¥8.27bn | ¥8.19bn |
| Debt | ¥17.87bn | ¥21.58bn | ¥15.09bn | ¥20.36bn | ¥14.49bn | ¥21.02bn | ¥14.54bn | ¥21.03bn |
| Shareholders' equity | ¥19.08bn | ¥19.27bn | ¥18.58bn | ¥18.47bn | ¥17.90bn | ¥18.06bn | ¥17.85bn | ¥17.56bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 44.8% | 44.0% | 43.8% | 38.0% | 41.7% | 43.4% | — |
| Operating margin | 4.2% | 4.7% | 7.1% | 2.1% | 5.6% | 6.0% | — |
| Net margin | 3.3% | 3.3% | 6.1% | -1.0% | 4.0% | 3.9% | — |
| Return on equity | 5.9% | 6.0% | 11.3% | -2.7% | 9.4% | 9.8% | — |
| Return on assets | 1.8% | 2.1% | 4.0% | -0.8% | 2.8% | 2.7% | — |
| Free cash flow yield | 24.2% | 31.9% | 41.1% | 19.7% | 22.1% | 29.5% | — |
| Revenue growth | 2.1% | 2.6% | 5.9% | 6.1% | 0.8% | -10.0% | — |
| Earnings growth | 3.9% | -44.4% | -721.4% | -127.4% | 2.1% | 346.6% | — |
| Current ratio | 0.79x | 1.14x | 1.14x | 1.02x | 1.06x | 1.01x | — |
| Debt to equity | 1.12x | 1.16x | 1.15x | 1.58x | 1.58x | 1.79x | — |
| Equity ratio | 30.8% | 34.9% | 35.0% | 29.6% | 29.3% | 27.9% | — |
| Interest coverage | 3.66x | 4.63x | 10.75x | 3.50x | 9.40x | 10.09x | — |
| R&D as a share of sales | — | 6.3% | 6.4% | 6.3% | 4.6% | 4.8% | 5.3% |
| Buybacks as a share of market value | 0.0% | 0.0% | -20.9% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.5% | 3.5% | 4.5% |
| Operating income | 31.7% | -3.4% | 4.9% |
| Net income | — | 0.1% | 8.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.4% | 42.8% | 42.7% | 43.0% |
| Operating margin | 4.5% | 4.6% | 4.9% | 5.0% |
| Net margin | 3.3% | 3.0% | 3.3% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.0 | 15.9 | 8.4 | -64.7 | 10.9 | 12.8 | 60.5 | 29.2 | 26.6 | 47.4 |
| Price to sales | 0.7 | 0.5 | 0.5 | 0.7 | 0.4 | 0.5 | 0.5 | 0.9 | 1.1 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 15.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 1.667 |
- 3-for-1 split · 27 Jun 2018
- 1.1-for-1 split · 28 Mar 1995
- 11-for-10 split · 27 Mar 1990
- 10-for-1 split · 27 Jul 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.