159.50
+2.24%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 565.1m
FY2020FY2025
Net income
TWD 371.1m
FY2020FY2025
Free cash flow
TWD 345.2m
FY2020FY2025
Shareholders' equity
TWD 2.02bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 565.1m | TWD 434.2m | TWD 340.7m | TWD 163.8m | TWD 155.4m | TWD 138.2m |
| Gross profit | TWD 311.6m | TWD 212.7m | TWD 145.3m | TWD 48.3m | TWD 39.1m | TWD 47.5m |
| Operating income | TWD 484.1m | TWD 322.2m | TWD 105.2m | TWD 32.5m | −TWD 50.0m | −TWD 18.7m |
| Net income | TWD 371.1m | TWD 233.6m | TWD 60.4m | TWD 20.2m | −TWD 45.1m | −TWD 18.8m |
| Diluted earnings per share | 14.92 | 9.38 | 2.97 | 1.01 | -1.82 | -1.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 2.19bn | TWD 1.55bn | TWD 833.4m | TWD 576.8m | TWD 538.1m | TWD 368.1m |
| Cash and short-term investments | — | TWD 1.05bn | TWD 452.7m | TWD 352.4m | TWD 400.2m | TWD 274.7m |
| Total liabilities | TWD 176.5m | TWD 280.2m | TWD 223.9m | TWD 192.5m | TWD 162.9m | TWD 152.5m |
| Debt | — | TWD 160.4m | TWD 168.8m | TWD 164.0m | TWD 138.5m | TWD 122.2m |
| Shareholders' equity | TWD 2.02bn | TWD 1.27bn | TWD 609.5m | TWD 384.3m | TWD 375.2m | TWD 215.6m |
| Shares outstanding | 25m | 25m | 20m | 20m | 25m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 345.8m | TWD 215.5m | TWD 69.6m | −TWD 52.2m | −TWD 48.5m | −TWD 21.7m |
| Capital spending | −TWD 602,000 | −TWD 1.4m | — | −TWD 114,000 | — | — |
| Free cash flow | TWD 345.2m | TWD 214.2m | TWD 69.6m | −TWD 52.3m | −TWD 48.5m | −TWD 21.7m |
| Dividends paid | −TWD 111.9m | −TWD 49.7m | −TWD 9.9m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 157.3m | TWD 149.0m | TWD 141.4m | TWD 157.0m | TWD 140.5m | TWD 126.2m | TWD 111.8m | TWD 111.8m |
| Gross profit | TWD 88.5m | TWD 81.2m | TWD 78.9m | TWD 89.4m | TWD 74.9m | TWD 68.4m | TWD 57.8m | TWD 57.8m |
| Operating income | TWD 111.7m | — | TWD 103.8m | TWD 135.7m | TWD 153.1m | TWD 91.5m | TWD 83.5m | TWD 83.5m |
| Net income | TWD 85.9m | TWD 76.6m | TWD 83.2m | TWD 104.5m | TWD 115.9m | TWD 67.5m | TWD 61.0m | TWD 61.0m |
| Diluted earnings per share | 4.02 | 2.80 | 3.34 | 4.20 | 4.66 | 2.71 | 2.45 | 2.45 |
| Cash from operations | TWD 1.0m | TWD 81.0m | TWD 119.0m | TWD 157.0m | TWD 76.0m | −TWD 7.0m | TWD 45.0m | TWD 45.0m |
| Total assets | TWD 2.52bn | TWD 2.26bn | TWD 2.19bn | TWD 1.62bn | TWD 1.62bn | TWD 1.64bn | TWD 1.55bn | TWD 1.55bn |
| Cash and short-term investments | — | — | — | TWD 1.00bn | TWD 965.8m | TWD 1.05bn | TWD 1.05bn | TWD 1.05bn |
| Debt | — | — | — | TWD 4.4m | TWD 12.3m | TWD 165.5m | TWD 154.3m | TWD 154.3m |
| Shareholders' equity | TWD 1.89bn | TWD 1.81bn | TWD 2.02bn | TWD 1.45bn | TWD 1.34bn | TWD 1.22bn | TWD 1.27bn | TWD 1.27bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 51.1% | 32.5% | — |
| Operating income | 146.0% | — | — |
| Net income | 164.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.5% | 47.7% | 44.8% | — |
| Operating margin | 80.7% | 62.8% | 48.7% | — |
| Net margin | 60.5% | 45.6% | 34.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 12.6 | 15.8 |
| Price to sales | 8.3 | 8.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 11 Aug 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 4.50 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.