A 
1,675.00
+7.03%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.30bn
FY2021FY2025
Net income
TWD 918.1m
FY2021FY2025
Free cash flow
TWD 693.2m
FY2021FY2025
Shareholders' equity
TWD 6.44bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | TWD 2.30bn | TWD 1.80bn | TWD 1.19bn | TWD 1.73bn | TWD 1.13bn |
| Gross profit | TWD 1.53bn | TWD 1.14bn | TWD 799.6m | TWD 1.13bn | TWD 771.3m |
| Research and development | TWD 87.1m | TWD 90.5m | TWD 80.5m | TWD 91.8m | TWD 62.3m |
| Operating income | TWD 1.23bn | TWD 850.5m | TWD 596.5m | TWD 802.7m | TWD 595.5m |
| Net income | TWD 918.1m | TWD 893.8m | TWD 548.5m | TWD 776.4m | TWD 464.2m |
| Diluted earnings per share | 33.08 | 35.41 | 22.40 | 31.71 | 18.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | TWD 7.66bn | TWD 4.36bn | TWD 3.45bn | TWD 2.83bn | TWD 1.72bn |
| Total liabilities | TWD 1.20bn | TWD 1.14bn | TWD 1.26bn | TWD 1.10bn | TWD 684.7m |
| Debt | TWD 336.0m | TWD 514.6m | TWD 575.9m | TWD 359.9m | TWD 226.9m |
| Shareholders' equity | TWD 6.44bn | TWD 3.20bn | TWD 2.18bn | TWD 1.72bn | TWD 1.04bn |
| Shares outstanding | 28m | 25m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | TWD 814.7m | TWD 768.9m | TWD 583.3m | TWD 739.5m | TWD 539.5m |
| Capital spending | −TWD 121.5m | −TWD 41.5m | −TWD 247.9m | −TWD 164.2m | −TWD 86.5m |
| Free cash flow | TWD 693.2m | TWD 727.4m | TWD 335.4m | TWD 575.4m | TWD 453.1m |
| Dividends paid | −TWD 479.6m | −TWD 296.2m | −TWD 429.9m | −TWD 133.8m | −TWD 103.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 913.4m | TWD 876.2m | TWD 492.3m | TWD 713.1m | TWD 615.8m | TWD 481.6m | TWD 533.2m | TWD 394.2m |
| Gross profit | TWD 614.8m | TWD 571.8m | TWD 321.0m | TWD 455.6m | TWD 403.7m | TWD 346.2m | TWD 350.0m | TWD 243.6m |
| Operating income | TWD 503.4m | TWD 485.6m | TWD 232.2m | TWD 381.1m | TWD 347.4m | TWD 270.9m | TWD 254.9m | TWD 177.7m |
| Net income | TWD 389.4m | TWD 407.4m | TWD 192.6m | TWD 338.7m | TWD 160.7m | TWD 226.1m | TWD 286.1m | TWD 97.9m |
| Diluted earnings per share | 14.03 | 14.68 | 6.94 | 12.21 | 5.79 | 8.06 | 11.34 | 3.88 |
| Cash from operations | TWD 567.0m | TWD 183.0m | TWD 368.0m | TWD 19.0m | TWD 183.0m | TWD 243.0m | TWD 320.0m | TWD 271.0m |
| Capital spending | −TWD 9.0m | −TWD 18.0m | −TWD 13.0m | −TWD 102.0m | −TWD 5.0m | — | — | −TWD 14.0m |
| Free cash flow | TWD 558.0m | TWD 165.0m | TWD 355.0m | −TWD 83.0m | TWD 178.0m | — | — | TWD 257.0m |
| Total assets | TWD 8.64bn | TWD 8.19bn | TWD 7.66bn | TWD 7.47bn | TWD 7.67bn | TWD 7.76bn | TWD 4.36bn | TWD 4.13bn |
| Debt | TWD 297.1m | TWD 316.5m | TWD 336.0m | TWD 355.6m | TWD 375.4m | TWD 395.0m | TWD 414.7m | TWD 431.1m |
| Shareholders' equity | TWD 6.69bn | TWD 6.85bn | TWD 6.44bn | TWD 6.24bn | TWD 5.89bn | TWD 6.51bn | TWD 3.20bn | TWD 2.90bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 66.3% | 63.2% | 67.4% | 65.5% | 68.5% |
| Operating margin | 53.5% | 47.2% | 50.3% | 46.5% | 52.9% |
| Net margin | 39.9% | 49.6% | 46.3% | 45.0% | 41.2% |
| Return on equity | 14.3% | 27.9% | 25.1% | 45.2% | 44.8% |
| Return on assets | 12.0% | 20.5% | 15.9% | 27.5% | 27.0% |
| Revenue growth | 27.9% | 51.9% | -31.3% | 53.1% | — |
| Earnings growth | 2.7% | 63.0% | -29.4% | 67.3% | — |
| Current ratio | 8.45x | 5.42x | 3.93x | 3.23x | 3.12x |
| Debt to equity | 0.05x | 0.13x | 0.22x | 0.20x | 0.21x |
| Equity ratio | 84.0% | 73.5% | 63.3% | 60.7% | 60.2% |
| Interest coverage | 100.00x | 67.97x | 54.72x | 134.71x | 168.99x |
| R&D as a share of sales | 3.8% | 5.0% | 6.8% | 5.3% | 5.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.0% | — | — |
| Operating income | 15.3% | — | — |
| Net income | 5.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 64.9% | 65.5% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 28.9 | 35.7 |
| Price to sales | 11.6 | 17.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Jul 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 21.717 | 11.735 |
- 1256-for-1000 split · 29 Jul 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.