455.00
+1.56%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 356.7m
FY2021FY2025
Net income
TWD 66.9m
FY2021FY2025
Free cash flow
TWD 34.9m
FY2021FY2025
Shareholders' equity
TWD 753.2m
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | TWD 356.7m | TWD 380.1m | TWD 333.7m | TWD 233.0m | TWD 166.3m |
| Gross profit | TWD 235.0m | TWD 245.0m | TWD 220.6m | TWD 153.3m | TWD 106.3m |
| Research and development | TWD 53.7m | TWD 30.9m | TWD 27.0m | TWD 32.3m | TWD 29.2m |
| Operating income | TWD 73.8m | TWD 106.8m | TWD 91.9m | TWD 63.6m | TWD 27.5m |
| Net income | TWD 66.9m | TWD 108.3m | TWD 76.8m | TWD 50.8m | TWD 23.4m |
| Diluted earnings per share | 4.83 | 8.79 | 6.24 | 4.13 | 1.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | TWD 914.0m | TWD 456.2m | TWD 564.5m | TWD 324.4m | TWD 232.2m |
| Total liabilities | TWD 160.7m | TWD 130.5m | TWD 278.0m | TWD 128.9m | TWD 96.5m |
| Debt | — | TWD 46.5m | TWD 118.1m | TWD 45.4m | TWD 36.6m |
| Shareholders' equity | TWD 753.2m | TWD 325.7m | TWD 286.5m | TWD 195.5m | TWD 135.7m |
| Shares outstanding | 14m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | TWD 80.6m | TWD 101.8m | TWD 109.1m | TWD 51.8m | TWD 36.2m |
| Capital spending | −TWD 45.6m | −TWD 8.3m | −TWD 3.9m | −TWD 5.1m | −TWD 4.1m |
| Free cash flow | TWD 34.9m | TWD 93.5m | TWD 105.2m | TWD 46.7m | TWD 32.1m |
| Dividends paid | −TWD 97.4m | −TWD 69.0m | −TWD 41.0m | −TWD 21.1m | −TWD 12.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 108.4m | TWD 100.0m | TWD 129.4m | TWD 63.7m | TWD 78.9m | TWD 84.7m | TWD 94.1m | TWD 105.5m |
| Gross profit | TWD 65.6m | TWD 67.0m | TWD 91.0m | TWD 41.9m | TWD 50.8m | TWD 51.4m | TWD 63.4m | TWD 68.0m |
| Operating income | TWD 17.6m | TWD 23.6m | TWD 45.0m | TWD 3.3m | TWD 14.2m | TWD 11.4m | TWD 23.7m | TWD 32.7m |
| Net income | TWD 15.1m | TWD 21.2m | TWD 41.9m | TWD 9.0m | TWD 2.4m | TWD 13.6m | TWD 20.1m | TWD 33.6m |
| Diluted earnings per share | 1.09 | 1.53 | 3.03 | 0.65 | 0.17 | 0.98 | 1.63 | 2.73 |
| Cash from operations | TWD 10.0m | TWD 1.0m | TWD 77.0m | — | −TWD 1.0m | TWD 5.0m | TWD 28.0m | TWD 45.0m |
| Capital spending | −TWD 3.0m | −TWD 2.0m | −TWD 8.0m | −TWD 8.0m | −TWD 24.0m | −TWD 4.0m | — | −TWD 2.0m |
| Free cash flow | TWD 7.0m | −TWD 1.0m | TWD 69.0m | — | −TWD 25.0m | TWD 1.0m | — | TWD 43.0m |
| Total assets | TWD 957.7m | TWD 925.5m | TWD 914.0m | TWD 867.5m | TWD 930.6m | TWD 920.5m | TWD 456.2m | TWD 477.6m |
| Shareholders' equity | TWD 721.9m | TWD 705.7m | TWD 753.2m | TWD 710.6m | TWD 701.2m | TWD 700.3m | TWD 325.7m | TWD 305.7m |
Financial ratios
Data as of 5 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 65.9% | 64.5% | 66.1% | 65.8% | 63.9% |
| Operating margin | 20.7% | 28.1% | 27.5% | 27.3% | 16.5% |
| Net margin | 18.8% | 28.5% | 23.0% | 21.8% | 14.1% |
| Return on equity | 8.9% | 33.2% | 26.8% | 26.0% | 17.3% |
| Return on assets | 7.3% | 23.7% | 13.6% | 15.7% | 10.1% |
| Revenue growth | -6.2% | 13.9% | 43.3% | 40.1% | — |
| Earnings growth | -38.2% | 41.0% | 51.1% | 117.1% | — |
| Current ratio | 5.53x | 3.35x | 1.96x | 2.68x | 2.50x |
| Debt to equity | 0.00x | 0.00x | 0.02x | 0.07x | 0.09x |
| Equity ratio | 82.4% | 71.4% | 50.7% | 60.3% | 58.4% |
| Interest coverage | 52.96x | 84.88x | 59.18x | 59.60x | 53.33x |
| R&D as a share of sales | 15.1% | 8.1% | 8.1% | 13.8% | 17.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.3% | — | — |
| Operating income | 5.1% | — | — |
| Net income | 9.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 65.1% | 65.5% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 113.2 | 33.2 |
| Price to sales | 21.3 | 9.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 26 Jun 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 6.962 | 5.551 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.