O 
855
+5.69%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥15.59bn
FY2017FY2026
Net income
¥1.40bn
FY2017FY2026
Free cash flow
¥951.2m
FY2017FY2026
Shareholders' equity
¥15.74bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.59bn | ¥15.05bn | ¥14.35bn | ¥13.31bn | ¥11.14bn | ¥10.34bn | ¥11.89bn | ¥11.72bn | ¥10.95bn | ¥12.08bn |
| Gross profit | ¥6.65bn | ¥6.14bn | ¥5.96bn | ¥5.28bn | ¥4.09bn | ¥3.64bn | ¥4.32bn | ¥4.27bn | ¥4.08bn | ¥4.32bn |
| Research and development | — | ¥499.0m | ¥519.2m | ¥457.5m | ¥418.4m | ¥419.8m | ¥411.8m | ¥470.2m | ¥516.9m | ¥524.9m |
| Operating income | ¥1.70bn | ¥1.42bn | ¥1.48bn | ¥1.11bn | ¥290.1m | ¥169.0m | ¥484.3m | ¥419.1m | ¥253.3m | ¥372.1m |
| Net income | ¥1.40bn | ¥1.03bn | ¥1.10bn | ¥649.2m | ¥286.0m | ¥28.9m | ¥282.5m | ¥472.6m | ¥122.9m | ¥271.9m |
| Diluted earnings per share | 68.77 | 48.27 | 49.20 | 28.98 | 12.77 | 1.29 | 12.61 | 21.10 | 5.49 | 12.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥24.71bn | ¥24.49bn | ¥23.45bn | ¥22.37bn | ¥21.69bn | ¥22.13bn | ¥20.91bn | ¥20.74bn | ¥20.39bn | ¥20.59bn |
| Cash and short-term investments | ¥3.85bn | ¥4.17bn | ¥3.39bn | ¥3.19bn | ¥3.46bn | ¥3.78bn | ¥2.55bn | ¥2.77bn | ¥2.87bn | ¥2.90bn |
| Total liabilities | ¥8.50bn | ¥8.17bn | ¥8.09bn | ¥8.08bn | ¥8.17bn | ¥9.05bn | ¥7.76bn | ¥7.56bn | ¥7.38bn | ¥7.70bn |
| Debt | ¥2.35bn | ¥1.64bn | ¥1.87bn | ¥2.20bn | ¥2.49bn | ¥3.81bn | ¥2.40bn | ¥1.77bn | ¥2.03bn | ¥2.00bn |
| Shareholders' equity | ¥15.74bn | ¥15.87bn | ¥14.91bn | ¥13.87bn | ¥13.15bn | ¥12.74bn | ¥12.79bn | ¥12.82bn | ¥12.60bn | ¥12.49bn |
| Shares outstanding | 20m | 21m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.99bn | ¥1.99bn | ¥1.00bn | ¥617.4m | ¥1.23bn | ¥824.1m | ¥752.8m | ¥713.2m | ¥730.3m | ¥655.7m |
| Capital spending | −¥1.04bn | −¥730.5m | −¥277.4m | −¥409.9m | −¥480.6m | −¥913.2m | −¥455.6m | −¥400.5m | −¥941.0m | −¥475.7m |
| Free cash flow | ¥951.2m | ¥1.26bn | ¥725.0m | ¥207.5m | ¥746.8m | −¥89.2m | ¥297.2m | ¥312.6m | −¥210.7m | ¥180.0m |
| Dividends paid | −¥417.4m | −¥312.6m | −¥268.8m | −¥156.8m | −¥134.4m | −¥134.4m | −¥156.8m | −¥134.4m | −¥134.4m | −¥156.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.01bn | ¥4.45bn | ¥3.76bn | ¥3.70bn | ¥3.67bn | ¥4.35bn | ¥3.57bn | ¥3.83bn |
| Gross profit | ¥1.25bn | ¥1.71bn | ¥1.66bn | ¥1.54bn | ¥1.74bn | ¥1.65bn | ¥1.52bn | ¥1.64bn |
| Operating income | ¥34.4m | ¥268.0m | ¥515.7m | ¥330.6m | ¥589.0m | ¥356.3m | ¥376.3m | ¥480.4m |
| Net income | ¥19.2m | ¥447.2m | ¥352.4m | ¥247.7m | ¥352.8m | ¥269.1m | ¥338.3m | ¥281.7m |
| Diluted earnings per share | 0.94 | 21.96 | 16.52 | 11.61 | 16.54 | 12.61 | 15.10 | 12.57 |
| Total assets | ¥24.40bn | ¥24.71bn | ¥24.24bn | ¥23.82bn | ¥23.87bn | ¥24.49bn | ¥23.53bn | ¥23.59bn |
| Cash and short-term investments | ¥3.60bn | ¥3.85bn | ¥3.53bn | ¥3.67bn | ¥4.18bn | ¥4.17bn | ¥3.60bn | ¥3.31bn |
| Debt | ¥1.32bn | ¥2.34bn | ¥1.20bn | ¥1.70bn | ¥1.24bn | ¥1.63bn | ¥1.26bn | ¥1.90bn |
| Shareholders' equity | ¥15.70bn | ¥15.74bn | ¥15.41bn | ¥15.70bn | ¥15.87bn | ¥15.87bn | ¥15.43bn | ¥15.43bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 42.7% | 40.8% | 41.5% | 39.7% | 36.7% | 35.2% | — |
| Operating margin | 11.6% | 9.5% | 11.1% | 8.3% | 2.6% | 1.6% | — |
| Net margin | 9.0% | 6.8% | 7.7% | 4.9% | 2.6% | 0.3% | — |
| Return on equity | 8.9% | 6.5% | 7.4% | 4.7% | 2.2% | 0.2% | — |
| Return on assets | 5.7% | 4.2% | 4.7% | 2.9% | 1.3% | 0.1% | — |
| Free cash flow yield | 16.1% | 13.7% | 6.2% | 4.9% | 8.2% | 8.4% | — |
| Revenue growth | 3.6% | 4.9% | 7.8% | 19.5% | 7.8% | -13.0% | — |
| Earnings growth | 36.0% | -6.6% | 69.8% | 127.0% | 888.4% | -89.8% | — |
| Current ratio | 2.95x | 2.95x | 2.93x | 2.89x | 2.85x | 2.28x | — |
| Debt to equity | 0.15x | 0.10x | 0.12x | 0.16x | 0.18x | 0.29x | — |
| Equity ratio | 63.7% | 64.8% | 63.6% | 62.0% | 60.6% | 57.6% | — |
| Interest coverage | 39.23x | 28.23x | 33.84x | 38.54x | 13.00x | 6.48x | — |
| R&D as a share of sales | — | 3.3% | 3.6% | 3.4% | 3.8% | 4.1% | 3.5% |
| Buybacks as a share of market value | 4.6% | 4.8% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 8.6% | 1.8% |
| Operating income | 15.5% | 58.7% | 10.3% |
| Net income | 29.2% | 117.2% | 15.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.7% | 41.2% | 39.8% | 38.2% |
| Operating margin | 10.2% | 9.8% | 7.7% | 6.0% |
| Net margin | 7.9% | 7.2% | 5.6% | 4.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.4 | 13.0 | 7.6 | 17.1 | 36.8 | 195.9 | 25.0 | 11.8 | 42.3 | 25.7 |
| Price to sales | 1.1 | 0.9 | 0.6 | 0.8 | 0.9 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 29.00 | 14.00 | 12.00 | 7.00 | 6.00 | 6.00 | 6.00 | 6.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.