32.15
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 338.6m
FY2020FY2025
Net income
−TWD 29.0m
FY2020FY2025
Free cash flow
TWD 36.0m
FY2020FY2025
Shareholders' equity
TWD 290.9m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 338.6m | TWD 351.7m | TWD 466.4m | TWD 335.3m | TWD 387.8m | TWD 347.4m |
| Gross profit | TWD 99.1m | TWD 150.5m | TWD 196.7m | TWD 142.6m | TWD 168.6m | TWD 154.3m |
| Research and development | TWD 23.1m | TWD 23.1m | TWD 18.6m | TWD 13.2m | TWD 29.9m | TWD 13.5m |
| Operating income | −TWD 42.8m | TWD 3.0m | TWD 55.4m | TWD 17.6m | TWD 52.2m | TWD 73.0m |
| Net income | −TWD 29.0m | TWD 13.5m | TWD 44.4m | TWD 28.9m | TWD 32.3m | TWD 53.1m |
| Diluted earnings per share | -1.43 | 0.66 | 2.19 | 1.42 | 1.59 | 2.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 534.0m | TWD 459.6m | TWD 543.4m | TWD 414.7m | TWD 416.6m | TWD 354.5m |
| Cash and short-term investments | — | TWD 137.1m | TWD 173.2m | TWD 129.4m | TWD 138.9m | TWD 105.0m |
| Total liabilities | TWD 243.0m | TWD 129.6m | TWD 192.0m | TWD 177.6m | TWD 213.0m | TWD 138.6m |
| Debt | — | TWD 71.9m | TWD 72.4m | TWD 102.2m | TWD 98.9m | TWD 85.9m |
| Shareholders' equity | TWD 290.9m | TWD 330.0m | TWD 351.5m | TWD 237.2m | TWD 203.6m | TWD 215.9m |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 46.6m | TWD 25.0m | TWD 2.0m | TWD 33.2m | TWD 78.8m | TWD 45.8m |
| Capital spending | −TWD 10.5m | −TWD 2.9m | −TWD 6.7m | −TWD 28.2m | −TWD 1.6m | −TWD 1.5m |
| Free cash flow | TWD 36.0m | TWD 22.0m | −TWD 4.7m | TWD 5.0m | TWD 77.2m | TWD 44.3m |
| Dividends paid | −TWD 11.6m | −TWD 35.9m | — | — | −TWD 48.4m | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|
| Revenue | TWD 152.3m | TWD 167.4m | TWD 184.3m | TWD 264.8m | TWD 201.5m | TWD 191.4m | TWD 143.9m |
| Gross profit | TWD 68.0m | TWD 60.7m | TWD 77.2m | TWD 112.0m | TWD 74.3m | TWD 84.4m | TWD 58.3m |
| Operating income | TWD 4.5m | −TWD 1.1m | TWD 3.3m | TWD 26.5m | TWD 26.8m | TWD 9.4m | TWD 19.4m |
| Net income | −TWD 10.6m | TWD 4.2m | TWD 9.3m | TWD 19.2m | TWD 25.2m | TWD 13.1m | TWD 15.7m |
| Diluted earnings per share | -0.52 | 0.20 | 0.46 | 0.95 | 1.24 | 0.65 | 0.77 |
| Cash from operations | TWD 34.0m | −TWD 1.0m | TWD 27.0m | — | TWD 3.0m | — | — |
| Capital spending | −TWD 7.0m | −TWD 1.0m | — | −TWD 2.0m | — | — | — |
| Free cash flow | TWD 27.0m | −TWD 2.0m | — | — | — | — | — |
| Total assets | TWD 444.2m | TWD 459.6m | TWD 513.6m | TWD 543.4m | TWD 457.3m | TWD 414.7m | TWD 424.4m |
| Cash and short-term investments | TWD 160.2m | TWD 137.1m | TWD 192.2m | TWD 173.2m | TWD 122.5m | TWD 129.4m | TWD 126.7m |
| Debt | TWD 56.3m | TWD 63.4m | TWD 66.4m | TWD 65.2m | TWD 65.0m | TWD 64.9m | TWD 79.9m |
| Shareholders' equity | TWD 307.4m | TWD 330.0m | TWD 326.0m | TWD 351.5m | TWD 263.7m | TWD 237.2m | TWD 218.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | -0.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.2% | 39.5% | 40.9% | — |
| Operating margin | -5.8% | 2.2% | 7.1% | — |
| Net margin | -2.2% | 3.9% | 6.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | -28.7 | 67.3 |
| Price to sales | 2.5 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 1 Jul 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.57 | 1.77 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.