K 
1,242
+5.97%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥19.50bn
FY2017FY2026
Net income
−¥96.7m
FY2017FY2026
Free cash flow
−¥2.53bn
FY2017FY2026
Shareholders' equity
¥11.46bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.50bn | ¥17.28bn | ¥18.50bn | ¥22.75bn | ¥18.04bn | ¥13.29bn | ¥15.08bn | ¥17.75bn | ¥16.12bn | ¥13.26bn |
| Gross profit | ¥3.89bn | ¥4.10bn | ¥4.44bn | ¥5.44bn | ¥4.91bn | ¥3.35bn | ¥3.86bn | ¥5.11bn | ¥4.12bn | ¥3.22bn |
| Research and development | — | ¥255.5m | ¥279.0m | ¥266.9m | ¥301.9m | ¥294.0m | ¥312.8m | ¥358.3m | ¥248.4m | ¥233.3m |
| Operating income | ¥32.9m | ¥423.9m | ¥583.2m | ¥1.28bn | ¥1.33bn | ¥362.5m | ¥297.7m | ¥1.28bn | ¥522.1m | ¥178.1m |
| Net income | −¥96.7m | ¥172.6m | ¥498.4m | ¥906.7m | ¥563.8m | ¥126.7m | ¥132.2m | ¥872.0m | ¥252.6m | ¥99.1m |
| Diluted earnings per share | -17.28 | 30.11 | 87.26 | 159.09 | 99.16 | 22.32 | 23.32 | 154.58 | 44.95 | 17.66 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥29.20bn | ¥26.66bn | ¥26.43bn | ¥25.69bn | ¥22.35bn | ¥19.99bn | ¥19.03bn | ¥20.21bn | ¥19.84bn | ¥17.16bn |
| Cash and short-term investments | ¥3.36bn | ¥3.29bn | ¥3.26bn | ¥4.01bn | ¥2.90bn | ¥2.16bn | ¥2.24bn | ¥2.65bn | ¥2.56bn | ¥1.97bn |
| Total liabilities | ¥17.58bn | ¥15.07bn | ¥14.73bn | ¥14.96bn | ¥12.55bn | ¥10.69bn | ¥10.22bn | ¥11.17bn | ¥11.14bn | ¥9.19bn |
| Debt | ¥10.58bn | ¥7.55bn | ¥6.58bn | ¥5.50bn | ¥4.00bn | ¥4.54bn | ¥4.09bn | ¥3.57bn | ¥3.81bn | ¥3.19bn |
| Shareholders' equity | ¥11.46bn | ¥11.39bn | ¥11.51bn | ¥10.52bn | ¥9.61bn | ¥9.13bn | ¥8.63bn | ¥8.88bn | ¥8.54bn | ¥7.86bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥614.7m | ¥1.23bn | ¥427.8m | ¥1.35bn | ¥2.15bn | ¥531.2m | ¥436.7m | ¥1.42bn | ¥556.8m | ¥784.7m |
| Capital spending | −¥1.92bn | −¥1.66bn | −¥1.40bn | −¥1.42bn | −¥707.6m | −¥900.8m | −¥1.28bn | −¥970.4m | −¥662.1m | −¥341.0m |
| Free cash flow | −¥2.53bn | −¥429.1m | −¥968.4m | −¥68.9m | ¥1.44bn | −¥369.5m | −¥838.4m | ¥447.5m | −¥105.3m | ¥443.6m |
| Dividends paid | −¥171.6m | −¥199.5m | −¥227.4m | −¥141.9m | −¥56.7m | −¥84.6m | −¥140.5m | −¥70.2m | −¥56.1m | −¥28.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.63bn | ¥5.80bn | ¥5.09bn | ¥5.03bn | ¥3.58bn | ¥4.61bn | ¥3.89bn | ¥4.67bn |
| Gross profit | ¥913.7m | ¥1.24bn | ¥902.5m | ¥1.06bn | ¥689.0m | ¥1.01bn | ¥821.6m | ¥1.14bn |
| Operating income | −¥65.9m | ¥223.7m | −¥116.1m | ¥116.3m | −¥191.1m | ¥36.3m | −¥130.9m | ¥199.3m |
| Net income | −¥10.2m | −¥117.5m | −¥99.5m | ¥291.5m | −¥171.1m | −¥28.8m | −¥7.8m | ¥9.9m |
| Diluted earnings per share | -1.82 | -21.01 | -17.36 | 50.85 | -29.84 | -5.02 | -1.37 | 1.73 |
| Total assets | ¥31.37bn | ¥29.20bn | ¥29.76bn | ¥28.81bn | ¥27.74bn | ¥26.66bn | ¥25.68bn | ¥24.14bn |
| Cash and short-term investments | ¥2.93bn | ¥3.36bn | ¥3.05bn | ¥3.52bn | ¥3.42bn | ¥3.29bn | ¥3.72bn | ¥3.33bn |
| Debt | ¥5.21bn | ¥8.80bn | ¥4.45bn | ¥7.29bn | ¥3.12bn | ¥6.56bn | ¥4.33bn | ¥4.94bn |
| Shareholders' equity | ¥12.07bn | ¥11.46bn | ¥11.32bn | ¥11.40bn | ¥11.12bn | ¥11.39bn | ¥11.36bn | ¥11.34bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 20.0% | 23.7% | 24.0% | 23.9% | 27.2% | 25.2% | — |
| Operating margin | 0.2% | 1.8% | 3.2% | 5.6% | 7.4% | 2.7% | — |
| Net margin | -0.5% | 1.0% | 2.7% | 4.0% | 3.1% | 1.0% | — |
| Return on equity | -0.8% | 1.5% | 4.3% | 8.6% | 5.9% | 1.4% | — |
| Return on assets | -0.3% | 0.6% | 1.9% | 3.5% | 2.5% | 0.6% | — |
| Free cash flow yield | 16.5% | 35.7% | 22.7% | 34.5% | 35.7% | 17.9% | — |
| Revenue growth | 12.8% | -6.6% | -18.7% | 26.1% | 35.8% | -11.9% | — |
| Earnings growth | -156.0% | -65.4% | -45.0% | 60.8% | 345.0% | -4.1% | — |
| Current ratio | 1.52x | 1.54x | 1.66x | 1.53x | 1.65x | 1.64x | — |
| Debt to equity | 0.77x | 0.58x | 0.49x | 0.47x | 0.36x | 0.48x | — |
| Equity ratio | 39.2% | 42.7% | 43.6% | 40.9% | 43.0% | 45.7% | — |
| Interest coverage | 0.15x | 2.12x | 6.66x | 12.03x | 22.14x | 4.30x | — |
| R&D as a share of sales | — | 1.5% | 1.5% | 1.2% | 1.7% | 2.2% | 2.1% |
| Buybacks as a share of market value | 2.4% | -0.3% | -0.2% | -0.2% | -0.2% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.0% | 8.0% | 3.8% |
| Operating income | -70.5% | -38.1% | -9.7% |
| Net income | — | — | 0.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.7% | 22.9% | 23.9% | 24.7% |
| Operating margin | 1.2% | 3.0% | 3.7% | 3.5% |
| Net margin | 0.2% | 1.9% | 2.0% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -75.5 | 32.4 | 12.7 | 7.7 | 17.2 | 130.2 | 68.7 | 7.4 | 27.2 | 140.1 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.5 | 1.2 | 0.6 | 0.4 | 0.4 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 35.00 | 40.00 | 25.00 | 10.00 | 15.00 | 25.00 | 12.50 |
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.