I 
1,584
+2.66%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.82bn
FY2017FY2026
Net income
¥530.3m
FY2017FY2026
Free cash flow
¥1.16bn
FY2017FY2026
Shareholders' equity
¥10.79bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.82bn | ¥6.67bn | ¥7.75bn | ¥6.86bn | ¥6.02bn | ¥6.63bn | ¥7.08bn | ¥7.99bn | ¥6.01bn | ¥5.37bn |
| Gross profit | ¥2.43bn | ¥3.00bn | ¥3.31bn | ¥3.33bn | ¥2.74bn | ¥3.44bn | ¥3.47bn | ¥3.86bn | ¥2.68bn | ¥1.81bn |
| Research and development | ¥191.4m | ¥59.3m | ¥100.7m | ¥95.2m | ¥100.2m | ¥61.1m | ¥123.1m | ¥106.8m | ¥109.0m | ¥68.1m |
| Operating income | ¥702.6m | ¥1.42bn | ¥1.58bn | ¥1.45bn | ¥1.13bn | ¥1.75bn | ¥1.56bn | ¥1.98bn | ¥1.01bn | ¥435.5m |
| Net income | ¥530.3m | ¥979.3m | ¥1.13bn | ¥981.1m | ¥761.1m | ¥1.16bn | ¥1.00bn | ¥1.39bn | ¥686.6m | ¥394.5m |
| Diluted earnings per share | 52.27 | 91.93 | 103.39 | 90.15 | 69.79 | 103.49 | 91.89 | 126.71 | 72.72 | 41.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.06bn | ¥13.66bn | ¥13.65bn | ¥12.62bn | ¥11.53bn | ¥11.56bn | ¥10.02bn | ¥10.39bn | ¥6.57bn | ¥5.02bn |
| Cash and short-term investments | ¥8.58bn | ¥9.13bn | ¥6.37bn | ¥6.90bn | ¥6.79bn | ¥7.26bn | ¥4.95bn | ¥4.85bn | ¥2.31bn | ¥2.01bn |
| Total liabilities | ¥1.27bn | ¥1.90bn | ¥2.62bn | ¥2.48bn | ¥2.19bn | ¥2.53bn | ¥2.15bn | ¥3.08bn | ¥2.89bn | ¥1.88bn |
| Debt | ¥554.9m | ¥760.9m | ¥819.3m | ¥884.7m | ¥816.1m | ¥1.05bn | ¥831.6m | ¥1.08bn | ¥1.57bn | ¥960.0m |
| Shareholders' equity | ¥10.79bn | ¥11.77bn | ¥11.04bn | ¥10.13bn | ¥9.34bn | ¥9.04bn | ¥7.87bn | ¥7.31bn | ¥3.68bn | ¥3.13bn |
| Shares outstanding | 10m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.35bn | ¥3.56bn | ¥8.3m | ¥438.8m | ¥423.1m | ¥2.37bn | ¥1.16bn | ¥943.5m | ¥463.9m | −¥280.8m |
| Capital spending | −¥187.0m | −¥286.7m | −¥166.1m | −¥141.5m | −¥125.8m | −¥119.5m | −¥179.6m | −¥136.4m | −¥95.1m | −¥120.2m |
| Free cash flow | ¥1.16bn | ¥3.28bn | −¥157.8m | ¥297.3m | ¥297.2m | ¥2.25bn | ¥984.5m | ¥807.1m | ¥368.8m | −¥401.0m |
| Dividends paid | −¥467.1m | −¥386.5m | −¥383.5m | −¥221.5m | −¥225.4m | −¥202.7m | −¥199.4m | −¥125.6m | −¥114.3m | −¥59.1m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥816.8m | ¥1.12bn | ¥1.57bn | ¥1.08bn | ¥1.05bn | ¥1.37bn | ¥1.26bn | ¥1.69bn |
| Gross profit | ¥305.0m | ¥535.6m | ¥875.0m | ¥491.1m | ¥524.7m | ¥539.8m | ¥488.2m | ¥785.8m |
| Operating income | −¥142.1m | ¥43.7m | ¥410.3m | ¥148.7m | ¥100.0m | ¥215.8m | ¥91.7m | ¥367.4m |
| Net income | −¥81.9m | ¥35.0m | ¥270.6m | ¥177.4m | ¥47.3m | ¥77.0m | ¥77.1m | ¥295.4m |
| Diluted earnings per share | -8.08 | 3.45 | 26.67 | 16.65 | 4.44 | 7.23 | 7.23 | 26.97 |
| Cash from operations | — | ¥1.35bn | — | — | — | — | — | — |
| Capital spending | — | −¥187.0m | — | — | — | — | — | — |
| Free cash flow | — | ¥1.16bn | — | — | — | — | — | — |
| Total assets | ¥11.67bn | ¥12.06bn | ¥12.36bn | ¥12.27bn | ¥11.72bn | ¥13.66bn | ¥13.57bn | ¥14.04bn |
| Cash and short-term investments | ¥7.80bn | ¥8.58bn | ¥8.31bn | ¥8.15bn | ¥7.70bn | ¥9.13bn | ¥9.18bn | ¥8.31bn |
| Debt | ¥447.6m | ¥554.9m | ¥447.6m | ¥583.0m | ¥445.0m | ¥751.1m | ¥497.9m | ¥777.1m |
| Shareholders' equity | ¥10.37bn | ¥10.79bn | ¥10.74bn | ¥10.57bn | ¥10.29bn | ¥11.77bn | ¥11.71bn | ¥11.75bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 50.3% | 45.0% | 42.6% | 48.5% | 45.5% | 52.0% |
| Operating margin | 14.6% | 21.3% | 20.3% | 22.0% | 19.9% | 26.4% |
| Net margin | 11.0% | 14.7% | 14.6% | 14.3% | 12.6% | 17.5% |
| Return on equity | 4.9% | 8.3% | 10.3% | 9.7% | 8.1% | 12.8% |
| Return on assets | 4.4% | 7.2% | 8.3% | 7.8% | 6.6% | 10.0% |
| Free cash flow yield | 8.7% | 20.0% | 0.9% | 2.9% | 2.8% | 12.3% |
| Revenue growth | -27.7% | -14.0% | 13.1% | 14.0% | -9.2% | -6.4% |
| Earnings growth | -45.8% | -13.5% | 15.4% | 28.9% | -34.3% | 15.4% |
| Current ratio | 9.77x | 8.13x | 5.73x | 6.01x | 6.61x | 5.72x |
| Debt to equity | 0.05x | 0.06x | 0.07x | 0.09x | 0.09x | 0.11x |
| Equity ratio | 89.5% | 86.1% | 80.8% | 80.3% | 81.0% | 78.2% |
| Interest coverage | 94.13x | 189.68x | 279.95x | 187.31x | 139.96x | 204.91x |
| R&D as a share of sales | 4.0% | 0.9% | 1.3% | 1.4% | 1.7% | 0.9% |
| Buybacks as a share of market value | 8.8% | 2.8% | -0.7% | 0.2% | 2.6% | -2.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.1% | -6.2% | -0.5% |
| Operating income | -21.4% | -16.7% | 4.2% |
| Net income | -18.5% | -14.5% | 5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.3% | 46.2% | 47.1% | 45.1% |
| Operating margin | 18.5% | 19.7% | 20.7% | 19.2% |
| Net margin | 13.1% | 13.9% | 14.3% | 13.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.5 | 15.9 | 9.7 | 12.0 | 22.0 | 24.0 | 21.0 | 25.0 | 25.2 | 21.6 |
| Price to sales | 3.7 | 2.3 | 1.4 | 1.7 | 2.8 | 4.2 | 3.0 | 4.3 | 2.9 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 27 Nov 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 60.00 | 35.00 | 20.00 | 20.00 | 18.00 | 18.00 | 13.00 |
- 100-for-1 split · 27 Nov 2013
- 1-for-0.5 split · 25 Nov 2003
- 2-for-1 split · 27 May 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.