J 
17.75
+3.80%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 4.94bn
FY2021FY2025
Net income
−TWD 327.6m
FY2021FY2025
Free cash flow
TWD 178.2m
FY2021FY2025
Shareholders' equity
TWD 841.6m
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | TWD 4.94bn | TWD 5.78bn | TWD 5.76bn | TWD 4.34bn | TWD 2.79bn |
| Gross profit | TWD 2.26bn | TWD 2.65bn | TWD 2.65bn | TWD 1.97bn | TWD 1.09bn |
| Research and development | TWD 21.0m | TWD 21.1m | TWD 12.9m | TWD 9.2m | TWD 4.0m |
| Operating income | −TWD 75.9m | TWD 247.5m | TWD 508.4m | TWD 382.7m | −TWD 10.0m |
| Net income | −TWD 327.6m | TWD 185.9m | TWD 355.0m | TWD 272.0m | −TWD 59.3m |
| Diluted earnings per share | -7.14 | 4.05 | 8.32 | 8.66 | -2.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | TWD 4.35bn | TWD 4.87bn | TWD 5.25bn | TWD 3.33bn | TWD 2.42bn |
| Cash and short-term investments | — | TWD 576.6m | TWD 1.23bn | TWD 378.2m | TWD 307.9m |
| Total liabilities | TWD 3.50bn | TWD 3.78bn | TWD 3.96bn | TWD 2.80bn | TWD 2.19bn |
| Debt | TWD 520.7m | TWD 2.53bn | TWD 2.35bn | TWD 1.48bn | TWD 1.10bn |
| Shareholders' equity | TWD 841.6m | TWD 1.09bn | TWD 1.28bn | TWD 530.0m | TWD 101.0m |
| Shares outstanding | 46m | 46m | 43m | 31m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | TWD 486.7m | TWD 572.1m | TWD 1.11bn | TWD 873.8m | TWD 753.7m |
| Capital spending | −TWD 308.5m | −TWD 627.9m | −TWD 1.20bn | −TWD 460.8m | −TWD 367.3m |
| Free cash flow | TWD 178.2m | −TWD 55.8m | −TWD 84.5m | TWD 413.1m | TWD 386.4m |
| Dividends paid | −TWD 91.7m | −TWD 366.7m | −TWD 239.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 982.0m | TWD 1.09bn | TWD 1.18bn | TWD 1.21bn | TWD 1.20bn | TWD 1.34bn | TWD 1.42bn | TWD 1.50bn |
| Gross profit | TWD 606.6m | TWD 486.0m | TWD 541.3m | TWD 542.9m | TWD 758.3m | TWD 620.4m | TWD 645.4m | TWD 679.0m |
| Operating income | −TWD 82.3m | −TWD 60.1m | −TWD 220.6m | −TWD 42.9m | −TWD 51.7m | TWD 17.3m | TWD 33.6m | TWD 55.3m |
| Net income | −TWD 91.9m | −TWD 44.1m | −TWD 188.7m | −TWD 91.6m | −TWD 52.4m | TWD 5.1m | TWD 35.9m | TWD 30.9m |
| Diluted earnings per share | -2.00 | -0.96 | -4.11 | -2.00 | -1.14 | 0.11 | 0.78 | 0.67 |
| Cash from operations | TWD 100.0m | −TWD 37.0m | TWD 207.0m | TWD 155.0m | TWD 98.0m | TWD 24.0m | TWD 227.0m | −TWD 25.0m |
| Capital spending | −TWD 84.0m | −TWD 66.0m | −TWD 72.0m | −TWD 50.0m | −TWD 82.0m | −TWD 103.0m | −TWD 99.0m | −TWD 133.0m |
| Free cash flow | TWD 16.0m | −TWD 103.0m | TWD 135.0m | TWD 105.0m | TWD 16.0m | −TWD 79.0m | TWD 128.0m | −TWD 158.0m |
| Total assets | TWD 3.62bn | TWD 3.89bn | TWD 4.35bn | TWD 4.44bn | TWD 4.60bn | TWD 4.48bn | TWD 4.87bn | TWD 4.68bn |
| Cash and short-term investments | — | — | — | — | — | — | TWD 576.6m | — |
| Debt | TWD 447.0m | TWD 483.7m | TWD 520.7m | TWD 586.7m | TWD 604.4m | TWD 512.7m | TWD 996.1m | TWD 475.6m |
| Shareholders' equity | TWD 635.8m | TWD 763.1m | TWD 841.6m | TWD 1.07bn | TWD 1.16bn | TWD 1.00bn | TWD 1.09bn | TWD 1.05bn |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 62.1% | 45.8% | 46.0% | 45.4% | 38.8% |
| Operating margin | -7.2% | 4.2% | 8.4% | 8.8% | -0.4% |
| Net margin | -6.6% | 3.2% | 6.2% | 6.3% | -2.1% |
| Return on equity | -38.9% | 17.1% | 27.8% | 51.3% | -58.7% |
| Return on assets | -7.5% | 3.8% | 6.8% | 8.2% | -2.5% |
| Free cash flow yield | — | 143.7% | 297.0% | 233.5% | 260.4% |
| Revenue growth | -14.7% | 0.4% | 32.7% | 55.4% | — |
| Earnings growth | -276.2% | -47.6% | 30.5% | -558.5% | — |
| Current ratio | 0.59x | 0.59x | 0.95x | 0.84x | 0.63x |
| Debt to equity | 0.62x | 0.92x | 0.67x | 0.87x | 2.91x |
| Equity ratio | 19.3% | 22.3% | 24.3% | 15.9% | 4.2% |
| Interest coverage | -6.72x | 4.64x | 11.66x | 14.69x | -0.54x |
| R&D as a share of sales | 0.4% | 0.4% | 0.2% | 0.2% | 0.1% |
| Buybacks as a share of market value | — | -7.5% | -35.8% | -32.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.8% | 45.8% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | -4.7 | 18.8 | 19.8 |
| Price to sales | 0.3 | 0.6 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 12 Mar 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 2.00 | 8.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.