A 
2,686
+1.24%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥59.12bn
FY2017FY2026
Net income
¥4.80bn
FY2017FY2026
Free cash flow
¥816.0m
FY2017FY2026
Shareholders' equity
¥52.58bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥59.12bn | ¥54.29bn | ¥51.23bn | ¥50.16bn | ¥46.48bn | ¥46.23bn | ¥48.12bn | ¥46.72bn | ¥47.27bn | ¥44.77bn |
| Gross profit | ¥14.72bn | ¥12.38bn | ¥11.99bn | ¥12.31bn | ¥11.58bn | ¥11.49bn | ¥11.75bn | ¥12.14bn | ¥12.14bn | ¥11.21bn |
| Research and development | — | — | ¥1.38bn | ¥1.17bn | ¥1.26bn | ¥1.25bn | ¥1.35bn | ¥1.31bn | ¥1.38bn | ¥1.33bn |
| Operating income | ¥4.71bn | ¥3.94bn | ¥3.62bn | ¥3.98bn | ¥3.29bn | ¥3.00bn | ¥3.03bn | ¥3.41bn | ¥3.71bn | ¥2.89bn |
| Net income | ¥4.80bn | ¥3.53bn | ¥3.17bn | ¥3.46bn | ¥2.79bn | ¥2.99bn | ¥2.35bn | ¥2.83bn | ¥2.79bn | ¥2.23bn |
| Diluted earnings per share | 312.94 | 229.39 | 206.41 | 225.12 | 181.44 | 193.82 | 152.85 | 181.79 | 179.30 | 144.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥70.28bn | ¥66.66bn | ¥65.16bn | ¥58.78bn | ¥54.60bn | ¥60.22bn | ¥54.87bn | ¥55.63bn | ¥53.94bn | ¥48.00bn |
| Cash and short-term investments | ¥11.17bn | ¥10.27bn | ¥10.83bn | ¥11.30bn | ¥10.74bn | ¥13.84bn | ¥11.07bn | ¥10.09bn | ¥7.76bn | ¥6.93bn |
| Total liabilities | ¥17.70bn | ¥19.87bn | ¥21.00bn | ¥20.38bn | ¥19.37bn | ¥25.86bn | ¥24.55bn | ¥26.39bn | ¥26.64bn | ¥23.66bn |
| Debt | ¥876.0m | ¥957.0m | ¥1.18bn | ¥1.25bn | ¥1.22bn | ¥6.09bn | ¥6.04bn | ¥7.14bn | ¥7.12bn | ¥7.18bn |
| Shareholders' equity | ¥52.58bn | ¥46.79bn | ¥44.16bn | ¥38.40bn | ¥35.23bn | ¥34.36bn | ¥30.32bn | ¥29.24bn | ¥27.30bn | ¥24.09bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.82bn | ¥1.86bn | ¥1.74bn | ¥1.88bn | ¥3.12bn | ¥4.19bn | ¥3.74bn | ¥3.78bn | ¥2.63bn | ¥2.43bn |
| Capital spending | −¥2.00bn | −¥1.62bn | −¥1.24bn | −¥791.0m | −¥588.0m | −¥1.31bn | −¥1.05bn | −¥837.0m | −¥953.0m | −¥1.64bn |
| Free cash flow | ¥816.0m | ¥238.0m | ¥506.0m | ¥1.08bn | ¥2.53bn | ¥2.88bn | ¥2.69bn | ¥2.94bn | ¥1.68bn | ¥795.0m |
| Dividends paid | −¥1.29bn | −¥1.04bn | −¥994.0m | −¥720.0m | −¥667.0m | −¥615.0m | −¥615.0m | −¥664.0m | −¥564.0m | −¥513.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.78bn | ¥17.53bn | ¥14.06bn | ¥15.01bn | ¥12.52bn | ¥15.37bn | ¥13.33bn | ¥13.75bn |
| Gross profit | ¥2.86bn | ¥4.51bn | ¥3.79bn | ¥3.48bn | ¥2.94bn | ¥3.78bn | ¥3.07bn | ¥3.02bn |
| Operating income | −¥735.0m | ¥1.37bn | ¥1.71bn | ¥798.0m | ¥839.0m | ¥1.64bn | ¥937.0m | ¥884.0m |
| Net income | −¥403.0m | ¥1.96bn | ¥1.41bn | ¥660.0m | ¥772.0m | ¥1.53bn | ¥942.0m | ¥560.0m |
| Diluted earnings per share | -26.27 | 127.56 | 91.68 | 42.85 | 50.12 | 99.40 | 61.26 | 36.42 |
| Cash from operations | — | — | — | — | — | — | — | ¥1.31bn |
| Capital spending | — | — | — | — | — | — | — | −¥390.0m |
| Free cash flow | — | — | — | — | — | — | — | ¥919.0m |
| Total assets | ¥66.53bn | ¥70.28bn | ¥64.91bn | ¥63.31bn | ¥60.41bn | ¥66.66bn | ¥60.40bn | ¥60.15bn |
| Cash and short-term investments | ¥9.55bn | ¥11.17bn | ¥8.21bn | ¥9.91bn | ¥9.43bn | ¥10.27bn | ¥9.68bn | ¥12.01bn |
| Debt | ¥666.0m | ¥773.0m | ¥666.0m | ¥700.0m | ¥700.0m | ¥815.0m | ¥700.0m | ¥700.0m |
| Shareholders' equity | ¥50.98bn | ¥52.58bn | ¥49.78bn | ¥48.37bn | ¥46.80bn | ¥46.79bn | ¥45.28bn | ¥44.86bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.9% | 22.8% | 23.4% | 24.5% | 24.9% | 24.9% | — | — |
| Operating margin | 8.0% | 7.3% | 7.1% | 7.9% | 7.1% | 6.5% | — | — |
| Net margin | 8.1% | 6.5% | 6.2% | 6.9% | 6.0% | 6.5% | — | — |
| Return on equity | 9.1% | 7.6% | 7.2% | 9.0% | 7.9% | 8.7% | — | — |
| Return on assets | 6.8% | 5.3% | 4.9% | 5.9% | 5.1% | 5.0% | — | — |
| Free cash flow yield | 10.9% | 7.8% | 6.7% | 6.0% | 8.4% | 12.4% | — | — |
| Revenue growth | 8.9% | 6.0% | 2.1% | 7.9% | 0.6% | -3.9% | — | — |
| Earnings growth | 35.9% | 11.3% | -8.2% | 24.0% | -6.6% | 26.9% | — | — |
| Current ratio | 3.10x | 3.39x | 3.10x | 3.03x | 3.06x | 2.20x | — | — |
| Debt to equity | 0.01x | 0.02x | 0.02x | 0.03x | 0.03x | 0.17x | — | — |
| Equity ratio | 74.8% | 70.2% | 67.8% | 65.3% | 64.5% | 57.1% | — | — |
| Interest coverage | 523.56x | 656.83x | 723.40x | 663.83x | 99.64x | 65.28x | — | — |
| R&D as a share of sales | — | — | 2.7% | 2.3% | 2.7% | 2.7% | 2.8% | 2.8% |
| Buybacks as a share of market value | 0.4% | -0.2% | -0.1% | 0.1% | 0.3% | -0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | 5.0% | 3.5% |
| Operating income | 5.8% | 9.4% | 10.1% |
| Net income | 11.6% | 10.0% | 13.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.9% | 23.9% | 24.2% | 24.5% |
| Operating margin | 7.6% | 7.6% | 7.3% | 7.0% |
| Net margin | 7.3% | 7.0% | 6.7% | 6.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 11.7 | 9.5 | 10.4 | 7.4 | 9.3 | 9.7 | 8.1 | 7.2 | 10.3 |
| Price to sales | 0.7 | 0.8 | 0.6 | 0.7 | 0.4 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 153.00 | 68.00 | 65.00 | 47.00 | 43.333 | 40.00 | 40.00 |
- 3-for-1 split · 28 Jan 2022
- 10-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.