K 
678
-3.83%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.95bn
FY2017FY2026
Net income
¥1.50bn
FY2017FY2026
Free cash flow
¥1.72bn
FY2017FY2026
Shareholders' equity
¥12.49bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.95bn | ¥13.20bn | ¥10.24bn | ¥10.04bn | ¥11.13bn | ¥11.51bn | ¥12.89bn | ¥10.55bn | ¥11.48bn | ¥11.09bn |
| Gross profit | ¥5.98bn | ¥4.90bn | ¥2.69bn | ¥2.92bn | ¥3.56bn | ¥3.62bn | ¥5.33bn | ¥3.85bn | ¥4.03bn | ¥3.81bn |
| Research and development | ¥78.1m | ¥19.4m | ¥63.8m | ¥116.1m | ¥45.3m | ¥38.8m | ¥20.6m | ¥16.7m | ¥25.2m | ¥62.6m |
| Operating income | ¥2.09bn | ¥1.21bn | −¥612.6m | −¥38.7m | ¥446.5m | ¥411.7m | ¥2.04bn | ¥638.0m | ¥1.51bn | ¥960.0m |
| Net income | ¥1.50bn | ¥940.4m | −¥258.2m | −¥66.4m | ¥475.0m | ¥179.8m | ¥1.53bn | ¥342.4m | ¥867.6m | ¥547.9m |
| Diluted earnings per share | 111.03 | 69.79 | -19.07 | -4.83 | 34.55 | 13.08 | 108.35 | 24.43 | 61.90 | 39.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥20.80bn | ¥20.84bn | ¥20.52bn | ¥20.41bn | ¥17.37bn | ¥18.69bn | ¥18.25bn | ¥16.93bn | ¥16.08bn | ¥16.45bn |
| Cash and short-term investments | ¥8.54bn | ¥7.90bn | ¥8.25bn | ¥7.41bn | ¥5.45bn | ¥5.91bn | ¥5.24bn | ¥4.06bn | ¥3.87bn | ¥4.11bn |
| Total liabilities | ¥7.84bn | ¥9.24bn | ¥9.50bn | ¥9.16bn | ¥6.07bn | ¥7.57bn | ¥7.09bn | ¥6.68bn | ¥5.57bn | ¥6.61bn |
| Debt | ¥2.57bn | ¥3.41bn | ¥4.02bn | ¥4.79bn | ¥2.48bn | ¥2.48bn | ¥1.30bn | ¥1.83bn | ¥1.73bn | ¥2.21bn |
| Shareholders' equity | ¥12.49bn | ¥11.22bn | ¥10.74bn | ¥11.02bn | ¥11.13bn | ¥10.98bn | ¥11.01bn | ¥10.13bn | ¥10.41bn | ¥9.76bn |
| Shares outstanding | 13m | 13m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.82bn | ¥1.03bn | ¥1.34bn | −¥471.6m | −¥119.7m | ¥23.1m | ¥2.53bn | ¥539.2m | ¥638.6m | ¥691.1m |
| Capital spending | −¥104.5m | −¥58.9m | −¥52.6m | −¥42.9m | −¥10.6m | −¥287.9m | −¥412.5m | −¥66.5m | −¥41.7m | −¥32.6m |
| Free cash flow | ¥1.72bn | ¥974.3m | ¥1.28bn | −¥514.4m | −¥130.3m | −¥264.7m | ¥2.11bn | ¥472.7m | ¥596.9m | ¥658.5m |
| Dividends paid | −¥405.4m | −¥273.5m | −¥274.6m | −¥275.7m | −¥278.2m | −¥491.0m | −¥421.3m | −¥421.5m | −¥350.6m | −¥770.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.66bn | ¥4.57bn | ¥3.44bn | ¥3.38bn | ¥3.57bn | ¥3.76bn | ¥3.78bn | ¥3.27bn |
| Gross profit | ¥1.17bn | ¥1.77bn | ¥1.40bn | ¥1.45bn | ¥1.36bn | ¥1.27bn | ¥1.63bn | ¥1.27bn |
| Operating income | ¥198.6m | ¥588.7m | ¥504.9m | ¥489.8m | ¥502.2m | ¥233.0m | ¥739.0m | ¥345.0m |
| Net income | ¥116.9m | ¥342.8m | ¥485.5m | ¥379.3m | ¥288.5m | ¥137.6m | ¥777.0m | −¥27.0m |
| Diluted earnings per share | 8.67 | 25.44 | 36.03 | 28.15 | 21.41 | 10.21 | 57.40 | -1.99 |
| Total assets | ¥20.31bn | ¥20.80bn | ¥21.41bn | ¥20.65bn | ¥20.52bn | ¥20.84bn | ¥22.02bn | ¥21.21bn |
| Cash and short-term investments | ¥8.07bn | ¥8.54bn | ¥8.44bn | ¥8.17bn | ¥8.30bn | ¥7.90bn | ¥9.31bn | ¥9.51bn |
| Debt | ¥1.41bn | ¥2.57bn | ¥1.51bn | ¥2.89bn | ¥1.41bn | ¥3.41bn | ¥2.01bn | ¥3.79bn |
| Shareholders' equity | ¥12.41bn | ¥12.49bn | ¥12.16bn | ¥11.61bn | ¥11.18bn | ¥11.22bn | ¥11.12bn | ¥10.59bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 40.0% | 37.1% | 26.3% | 29.1% | 32.0% | 31.4% |
| Operating margin | 14.0% | 9.2% | -6.0% | -0.4% | 4.0% | 3.6% |
| Net margin | 10.0% | 7.1% | -2.5% | -0.7% | 4.3% | 1.6% |
| Return on equity | 12.0% | 8.4% | -2.4% | -0.6% | 4.3% | 1.6% |
| Return on assets | 7.2% | 4.5% | -1.3% | -0.3% | 2.7% | 1.0% |
| Free cash flow yield | 19.5% | 11.0% | 14.0% | -4.2% | -1.1% | 3.1% |
| Revenue growth | 13.2% | 29.0% | 2.0% | -9.8% | -3.3% | -10.8% |
| Earnings growth | 59.1% | -464.3% | 289.0% | -114.0% | 164.2% | -88.2% |
| Current ratio | 2.61x | 2.30x | 2.28x | 2.58x | 2.43x | 2.15x |
| Debt to equity | 0.21x | 0.30x | 0.37x | 0.43x | 0.22x | 0.23x |
| Equity ratio | 60.1% | 53.9% | 52.3% | 54.0% | 64.1% | 58.7% |
| Interest coverage | 95.58x | 47.35x | -24.13x | -1.87x | 35.79x | 43.39x |
| R&D as a share of sales | 0.5% | 0.1% | 0.6% | 1.2% | 0.4% | 0.3% |
| Buybacks as a share of market value | 0.0% | 0.5% | 1.5% | 0.0% | 0.0% | 2.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.2% | 5.4% | 0.0% |
| Operating income | — | 38.3% | -1.3% |
| Net income | — | 52.8% | 1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.6% | 34.1% | 33.3% | 35.1% |
| Operating margin | 11.7% | 5.5% | 4.9% | 8.4% |
| Net margin | 8.7% | 4.4% | 3.9% | 5.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.6 | 13.3 | -26.1 | -103.6 | 14.1 | 48.5 | 6.7 | 31.1 | 12.4 | 28.4 |
| Price to sales | 0.7 | 0.9 | 0.7 | 0.7 | 0.6 | 0.8 | 0.8 | 1.0 | 0.9 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 55.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 30.00 | 30.00 |
- 2-for-1 split · 28 Mar 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.