4,725
-0.53%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥61.19bn
FY2017FY2026
Net income
¥4.00bn
FY2017FY2026
Free cash flow
−¥4.81bn
FY2017FY2026
Shareholders' equity
¥45.52bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥61.19bn | ¥57.65bn | ¥47.17bn | ¥44.30bn | ¥41.51bn | ¥42.08bn | ¥47.44bn | ¥46.69bn | ¥43.80bn | ¥41.39bn |
| Gross profit | ¥17.28bn | ¥15.83bn | ¥13.02bn | ¥10.99bn | ¥10.98bn | ¥10.67bn | ¥11.56bn | ¥12.19bn | ¥10.94bn | ¥10.63bn |
| Research and development | ¥2.88bn | ¥2.72bn | ¥2.64bn | ¥2.43bn | ¥2.47bn | ¥2.56bn | ¥2.80bn | ¥3.05bn | ¥2.96bn | ¥2.97bn |
| Operating income | ¥5.36bn | ¥4.86bn | ¥2.77bn | ¥1.31bn | ¥1.69bn | ¥1.30bn | ¥1.88bn | ¥2.51bn | ¥1.39bn | ¥1.18bn |
| Net income | ¥4.00bn | ¥3.80bn | ¥2.28bn | ¥873.0m | ¥1.49bn | ¥945.0m | ¥1.43bn | ¥1.94bn | ¥1.12bn | ¥709.0m |
| Diluted earnings per share | 243.72 | 231.12 | 138.59 | 53.15 | 90.96 | 57.61 | 86.95 | 118.27 | 68.06 | 42.89 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥84.78bn | ¥76.50bn | ¥66.98bn | ¥56.62bn | ¥57.05bn | ¥54.34bn | ¥54.58bn | ¥58.35bn | ¥58.05bn | ¥52.64bn |
| Cash and short-term investments | ¥4.02bn | ¥7.60bn | ¥7.84bn | ¥8.71bn | ¥12.24bn | ¥11.62bn | ¥7.71bn | ¥9.40bn | ¥9.83bn | ¥8.18bn |
| Total liabilities | ¥38.63bn | ¥35.49bn | ¥29.61bn | ¥23.17bn | ¥23.70bn | ¥22.40bn | ¥24.93bn | ¥28.87bn | ¥29.62bn | ¥25.29bn |
| Debt | ¥21.79bn | ¥19.48bn | ¥14.76bn | ¥9.95bn | ¥10.24bn | ¥10.94bn | ¥12.77bn | ¥15.71bn | ¥16.21bn | ¥13.18bn |
| Shareholders' equity | ¥45.52bn | ¥40.42bn | ¥36.85bn | ¥32.93bn | ¥32.89bn | ¥31.45bn | ¥29.18bn | ¥29.03bn | ¥28.02bn | ¥26.95bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥160.0m | −¥455.0m | −¥2.83bn | −¥2.83bn | ¥2.26bn | ¥7.07bn | ¥2.92bn | ¥1.64bn | ¥463.0m | −¥2.95bn |
| Capital spending | −¥4.65bn | −¥3.83bn | −¥2.58bn | −¥891.0m | −¥786.0m | −¥1.01bn | −¥1.13bn | −¥1.13bn | −¥1.27bn | −¥1.57bn |
| Free cash flow | −¥4.81bn | −¥4.29bn | −¥5.41bn | −¥3.72bn | ¥1.47bn | ¥6.05bn | ¥1.78bn | ¥513.0m | −¥803.0m | −¥4.51bn |
| Dividends paid | −¥575.0m | −¥534.0m | −¥492.0m | −¥492.0m | −¥410.0m | −¥409.0m | −¥411.0m | −¥331.0m | −¥332.0m | −¥415.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.59bn | ¥21.44bn | ¥15.32bn | ¥13.88bn | ¥10.55bn | ¥23.41bn | ¥13.66bn | ¥11.89bn |
| Gross profit | ¥2.82bn | ¥6.67bn | ¥4.28bn | ¥3.83bn | ¥2.50bn | ¥6.96bn | ¥3.77bn | ¥2.99bn |
| Operating income | −¥248.0m | ¥3.32bn | ¥1.32bn | ¥1.05bn | −¥326.0m | ¥3.80bn | ¥1.16bn | ¥374.0m |
| Net income | ¥31.0m | ¥2.27bn | ¥899.0m | ¥1.01bn | −¥176.0m | ¥2.87bn | ¥869.0m | ¥321.0m |
| Diluted earnings per share | 1.89 | 137.95 | 54.71 | 61.77 | -10.71 | 174.40 | 52.89 | 19.54 |
| Total assets | ¥81.69bn | ¥84.78bn | ¥80.92bn | ¥75.60bn | ¥73.68bn | ¥76.50bn | ¥75.10bn | ¥69.73bn |
| Cash and short-term investments | ¥3.79bn | ¥4.02bn | ¥5.85bn | ¥5.88bn | ¥6.47bn | ¥7.60bn | ¥7.45bn | ¥8.29bn |
| Debt | ¥13.71bn | ¥21.79bn | ¥14.13bn | ¥19.29bn | ¥10.64bn | ¥19.48bn | ¥11.18bn | ¥18.69bn |
| Shareholders' equity | ¥45.26bn | ¥45.52bn | ¥41.87bn | ¥40.85bn | ¥39.63bn | ¥40.42bn | ¥37.05bn | ¥36.20bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.4% | 7.8% | 3.5% |
| Operating income | 59.9% | 32.7% | 11.0% |
| Net income | 66.2% | 33.5% | 12.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.9% | 27.2% | 26.8% | 26.2% |
| Operating margin | 8.6% | 6.8% | 5.9% | 5.1% |
| Net margin | 6.6% | 5.2% | 4.6% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.1 | 23.1 | 23.4 | 33.5 | 14.7 | 17.4 | 10.8 | 8.7 | 13.5 | 33.1 |
| Price to sales | 1.4 | 1.5 | 1.1 | 0.7 | 0.5 | 0.4 | 0.3 | 0.4 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 32.50 | 30.00 | 25.00 | 25.00 | 25.00 | 25.00 | 20.00 |
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.