T 
290
+6.23%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.47bn
FY2017FY2026
Net income
¥133.5m
FY2017FY2026
Free cash flow
¥532.4m
FY2017FY2026
Shareholders' equity
¥1.79bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.47bn | ¥3.48bn | ¥3.37bn | ¥3.05bn | ¥4.04bn | ¥3.87bn | ¥4.83bn | ¥5.38bn | ¥4.53bn | ¥4.99bn |
| Gross profit | ¥1.55bn | ¥1.20bn | ¥1.21bn | ¥1.07bn | ¥1.28bn | ¥1.25bn | ¥1.46bn | ¥1.46bn | ¥1.08bn | ¥1.37bn |
| Research and development | — | ¥52.4m | ¥27.0m | ¥18.0m | ¥16.0m | ¥4.0m | ¥1.6m | — | ¥9.0m | ¥29.0m |
| Operating income | ¥152.9m | ¥29.9m | ¥132.8m | ¥106.9m | ¥198.0m | ¥319.0m | ¥428.0m | ¥287.3m | −¥306.8m | ¥13.3m |
| Net income | ¥133.5m | ¥62.9m | ¥91.1m | −¥702.4m | ¥121.5m | ¥293.0m | ¥308.4m | ¥542.5m | −¥404.0m | −¥50.0m |
| Diluted earnings per share | 17.71 | 8.83 | 12.77 | -98.46 | 17.05 | 41.09 | 43.26 | 76.08 | -56.65 | -7.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.04bn | ¥3.79bn | ¥3.68bn | ¥3.45bn | ¥4.40bn | ¥4.46bn | ¥4.32bn | ¥4.36bn | ¥4.05bn | ¥4.59bn |
| Cash and short-term investments | ¥1.28bn | ¥494.6m | ¥976.6m | ¥693.2m | ¥1.24bn | ¥990.9m | ¥951.4m | ¥660.0m | ¥450.8m | ¥728.6m |
| Total liabilities | ¥3.13bn | ¥2.16bn | ¥2.16bn | ¥2.03bn | ¥2.26bn | ¥2.44bn | ¥2.59bn | ¥2.92bn | ¥3.16bn | ¥3.16bn |
| Debt | ¥1.40bn | ¥842.0m | ¥682.3m | ¥636.8m | ¥1.02bn | ¥901.2m | ¥1.03bn | ¥873.5m | ¥898.3m | ¥852.6m |
| Shareholders' equity | ¥1.79bn | ¥1.62bn | ¥1.52bn | ¥1.42bn | ¥2.14bn | ¥2.02bn | ¥1.73bn | ¥1.43bn | ¥888.5m | ¥1.43bn |
| Shares outstanding | 8m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥556.8m | −¥594.3m | ¥219.6m | −¥160.1m | ¥217.3m | ¥207.5m | ¥196.1m | ¥448.1m | −¥354.8m | ¥387.8m |
| Capital spending | −¥24.4m | −¥46.0m | −¥25.9m | −¥2.2m | −¥150.4m | −¥38.9m | −¥21.0m | −¥187.2m | −¥75.6m | −¥72.0m |
| Free cash flow | ¥532.4m | −¥640.2m | ¥193.7m | −¥162.3m | ¥66.9m | ¥168.6m | ¥175.1m | ¥261.0m | −¥430.4m | ¥315.7m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.23bn | ¥1.23bn | ¥1.58bn | ¥1.05bn | ¥1.01bn | ¥833.5m | ¥1.35bn | ¥638.0m |
| Gross profit | ¥378.4m | ¥514.4m | ¥511.3m | ¥385.0m | ¥333.0m | ¥317.2m | ¥462.4m | ¥222.0m |
| Operating income | −¥8.8m | ¥141.2m | ¥143.3m | ¥8.4m | −¥25.0m | ¥26.6m | ¥131.1m | −¥65.0m |
| Net income | ¥18.5m | ¥57.8m | ¥133.9m | ¥21.9m | −¥30.0m | ¥8.3m | ¥118.5m | −¥14.2m |
| Diluted earnings per share | 2.45 | 7.67 | 17.76 | 3.07 | -4.21 | 1.16 | 16.61 | -1.99 |
| Total assets | ¥4.96bn | ¥5.35bn | ¥5.04bn | ¥4.82bn | ¥4.59bn | ¥4.48bn | ¥3.79bn | ¥3.40bn |
| Cash and short-term investments | ¥1.31bn | ¥1.76bn | ¥1.28bn | ¥1.47bn | ¥1.19bn | ¥952.3m | ¥494.6m | ¥477.8m |
| Debt | ¥376.8m | ¥406.1m | ¥1.38bn | ¥389.5m | ¥542.0m | ¥324.0m | ¥341.8m | ¥367.0m |
| Shareholders' equity | ¥1.88bn | ¥1.85bn | ¥1.79bn | ¥1.65bn | ¥1.62bn | ¥1.64bn | ¥1.62bn | ¥1.50bn |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 34.6% | 34.3% | 36.0% | 34.9% | 31.6% | 32.5% | — |
| Operating margin | 3.4% | 0.9% | 6.7% | -21.9% | 4.4% | 8.2% | — |
| Net margin | 3.0% | 1.8% | 2.7% | -23.0% | 3.0% | 7.6% | — |
| Return on equity | 7.5% | 3.9% | 6.0% | -49.6% | 5.7% | 14.5% | — |
| Return on assets | 2.7% | 1.7% | 2.5% | -20.4% | 2.8% | 6.6% | — |
| Free cash flow yield | 22.3% | -22.2% | 9.9% | -6.4% | 14.9% | 10.0% | — |
| Revenue growth | 28.4% | 3.5% | 10.2% | -24.4% | 4.5% | -19.9% | — |
| Earnings growth | 112.1% | -30.9% | -113.0% | -677.8% | -58.5% | -5.0% | — |
| Current ratio | 2.29x | 2.32x | 1.88x | 1.78x | 2.15x | 2.09x | — |
| Debt to equity | 0.77x | 0.51x | 0.44x | 0.44x | 0.46x | 0.43x | — |
| Equity ratio | 35.5% | 42.9% | 41.4% | 41.0% | 48.6% | 45.3% | — |
| Interest coverage | 5.77x | 4.34x | 26.96x | -42.52x | 7.55x | 15.44x | — |
| R&D as a share of sales | — | 1.5% | 0.8% | 0.6% | 0.4% | 0.1% | 0.0% |
| Buybacks as a share of market value | -5.7% | 0.0% | 0.0% | -0.0% | -0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.6% | 3.0% | -0.7% |
| Operating income | 12.7% | -13.7% | 45.8% |
| Net income | — | -14.5% | 1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.5% | 34.9% | 33.9% | 30.5% |
| Operating margin | 2.3% | 2.9% | 4.2% | 2.9% |
| Net margin | 2.5% | -2.9% | -0.0% | 1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | 32.5 | 14.5 | -2.4 | 10.8 | 6.9 | 5.7 | 3.3 | -3.8 | -52.8 |
| Price to sales | 0.5 | 0.6 | 0.4 | 0.6 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 29 Aug 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.