V 
4,110
+6.20%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥52.99bn
FY2017FY2026
Net income
¥2.30bn
FY2017FY2026
Free cash flow
¥4.68bn
FY2017FY2026
Shareholders' equity
¥36.17bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥52.99bn | ¥46.18bn | ¥37.34bn | ¥43.15bn | ¥51.42bn | ¥55.19bn | ¥54.32bn | ¥72.13bn | ¥66.07bn | ¥45.38bn |
| Gross profit | ¥14.73bn | ¥12.13bn | ¥10.61bn | ¥10.95bn | ¥15.49bn | ¥15.71bn | ¥15.12bn | ¥25.14bn | ¥21.32bn | ¥13.05bn |
| Research and development | — | ¥2.20bn | ¥2.42bn | ¥2.29bn | ¥2.24bn | ¥2.25bn | ¥2.34bn | ¥1.45bn | ¥1.43bn | ¥1.27bn |
| Operating income | ¥3.77bn | ¥1.82bn | ¥847.0m | ¥987.0m | ¥5.47bn | ¥6.64bn | ¥5.68bn | ¥16.63bn | ¥12.55bn | ¥5.45bn |
| Net income | ¥2.30bn | ¥800.0m | ¥778.0m | ¥260.0m | ¥4.20bn | ¥3.51bn | ¥3.25bn | ¥10.90bn | ¥7.84bn | ¥2.81bn |
| Diluted earnings per share | 243.36 | 84.63 | 82.33 | 26.94 | 434.14 | 363.41 | 336.32 | 1,127.36 | 791.34 | 284.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥73.05bn | ¥73.55bn | ¥76.03bn | ¥71.39bn | ¥72.60bn | ¥80.59bn | ¥75.12bn | ¥80.30bn | ¥64.79bn | ¥47.56bn |
| Cash and short-term investments | ¥29.48bn | ¥26.67bn | ¥23.10bn | ¥26.73bn | ¥27.90bn | ¥33.28bn | ¥12.10bn | ¥19.84bn | ¥22.28bn | ¥16.41bn |
| Total liabilities | ¥36.80bn | ¥39.96bn | ¥41.39bn | ¥37.50bn | ¥38.06bn | ¥47.67bn | ¥45.78bn | ¥52.32bn | ¥43.67bn | ¥33.77bn |
| Debt | ¥21.11bn | ¥21.24bn | ¥20.43bn | ¥18.29bn | ¥13.55bn | ¥15.88bn | ¥11.61bn | ¥4.10bn | ¥5.07bn | ¥5.72bn |
| Shareholders' equity | ¥36.17bn | ¥33.50bn | ¥34.37bn | ¥33.60bn | ¥34.17bn | ¥31.27bn | ¥28.30bn | ¥26.85bn | ¥19.15bn | ¥12.23bn |
| Shares outstanding | 9m | 9m | 9m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.75bn | ¥5.34bn | −¥4.76bn | −¥3.28bn | ¥1.41bn | ¥20.17bn | −¥7.85bn | ¥6.53bn | ¥8.53bn | ¥7.25bn |
| Capital spending | −¥1.06bn | −¥1.01bn | −¥512.0m | −¥932.0m | −¥2.05bn | −¥1.46bn | −¥1.96bn | −¥2.13bn | −¥394.0m | −¥391.0m |
| Free cash flow | ¥4.68bn | ¥4.33bn | −¥5.28bn | −¥4.22bn | −¥640.0m | ¥18.71bn | −¥9.81bn | ¥4.40bn | ¥8.13bn | ¥6.86bn |
| Dividends paid | −¥765.0m | −¥675.0m | −¥588.0m | −¥1.18bn | −¥1.18bn | −¥974.0m | −¥1.55bn | −¥1.63bn | −¥866.0m | −¥316.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.62bn | ¥20.93bn | ¥12.31bn | ¥11.75bn | ¥8.00bn | ¥14.36bn | ¥9.48bn | ¥12.82bn |
| Gross profit | ¥3.03bn | ¥6.34bn | ¥3.88bn | ¥2.66bn | ¥1.85bn | ¥4.43bn | ¥2.55bn | ¥3.38bn |
| Operating income | ¥275.0m | ¥3.14bn | ¥997.0m | ¥145.0m | −¥514.0m | ¥1.76bn | ¥192.0m | ¥813.0m |
| Net income | ¥328.0m | ¥997.0m | ¥1.54bn | ¥427.0m | −¥666.0m | ¥747.0m | ¥271.0m | ¥439.0m |
| Diluted earnings per share | 34.69 | 105.44 | 163.22 | 45.17 | -70.45 | 79.02 | 28.68 | 46.45 |
| Total assets | ¥71.81bn | ¥73.05bn | ¥76.72bn | ¥71.67bn | ¥71.13bn | ¥73.55bn | ¥75.46bn | ¥77.48bn |
| Cash and short-term investments | ¥24.53bn | ¥29.48bn | ¥23.57bn | ¥19.95bn | ¥23.13bn | ¥26.67bn | ¥26.20bn | ¥28.93bn |
| Debt | ¥8.28bn | ¥21.11bn | ¥7.97bn | ¥19.31bn | ¥6.52bn | ¥21.24bn | ¥7.50bn | ¥24.75bn |
| Shareholders' equity | ¥37.21bn | ¥36.17bn | ¥34.70bn | ¥33.17bn | ¥32.63bn | ¥33.50bn | ¥33.15bn | ¥32.98bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 27.8% | 26.3% | 28.4% | 25.4% | 30.1% | 28.5% | — |
| Operating margin | 7.1% | 3.9% | 2.3% | 2.3% | 10.6% | 12.0% | — |
| Net margin | 4.3% | 1.7% | 2.1% | 0.6% | 8.2% | 6.4% | — |
| Return on equity | 6.4% | 2.4% | 2.3% | 0.8% | 12.3% | 11.2% | — |
| Return on assets | 3.1% | 1.1% | 1.0% | 0.4% | 5.8% | 4.4% | — |
| Free cash flow yield | 12.3% | 11.5% | -7.7% | -4.2% | 6.1% | 38.3% | — |
| Revenue growth | 14.7% | 23.7% | -13.5% | -16.1% | -6.8% | 1.6% | — |
| Earnings growth | 187.6% | 2.8% | 199.2% | -93.8% | 19.5% | 8.1% | — |
| Current ratio | 2.83x | 2.70x | 2.29x | 2.62x | 2.33x | 2.09x | — |
| Debt to equity | 0.58x | 0.63x | 0.59x | 0.54x | 0.40x | 0.51x | — |
| Equity ratio | 49.5% | 45.5% | 45.2% | 47.1% | 47.1% | 38.8% | — |
| Interest coverage | 20.71x | 14.02x | 14.12x | 21.93x | 130.33x | 122.91x | — |
| R&D as a share of sales | — | 4.8% | 6.5% | 5.3% | 4.4% | 4.1% | 4.3% |
| Buybacks as a share of market value | -0.0% | -0.0% | 2.1% | 0.2% | -0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.1% | -0.8% | 3.1% |
| Operating income | 56.3% | -10.7% | 3.9% |
| Net income | 106.8% | -8.1% | 8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.1% | 26.9% | 27.8% | 29.0% |
| Operating margin | 5.6% | 4.1% | 6.8% | 11.1% |
| Net margin | 3.1% | 2.3% | 4.1% | 6.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.9 | 35.3 | 29.3 | 105.5 | 5.8 | 9.9 | 17.5 | 4.9 | 7.9 | 32.1 |
| Price to sales | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 1.1 | 0.8 | 0.9 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 120.00 | 70.00 | 60.00 | 120.00 | 120.00 | 100.00 | 160.00 |
- 2-for-1 split · 29 May 2019
- 100-for-1 split · 27 Mar 2014
- 3-for-1 split · 26 Mar 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.