24.35
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.03bn
FY2020FY2024
Net income
TWD 52.9m
FY2020FY2024
Free cash flow
TWD 5.9m
FY2020FY2024
Shareholders' equity
TWD 433.2m
FY2020FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Revenue | TWD 2.03bn | TWD 1.45bn | TWD 2.89bn | TWD 3.23bn | TWD 1.54bn |
| Gross profit | TWD 403.6m | TWD 343.1m | TWD 540.3m | TWD 542.4m | TWD 342.4m |
| Operating income | TWD 66.0m | TWD 28.8m | TWD 175.6m | TWD 186.8m | TWD 77.3m |
| Net income | TWD 52.9m | TWD 32.7m | TWD 119.0m | TWD 127.0m | TWD 45.6m |
| Diluted earnings per share | 2.71 | 1.62 | 5.91 | 6.31 | 2.26 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Total assets | TWD 676.5m | TWD 602.4m | TWD 734.2m | TWD 845.2m | TWD 629.6m |
| Cash and short-term investments | TWD 206.4m | TWD 227.1m | TWD 353.6m | TWD 178.7m | TWD 147.6m |
| Total liabilities | TWD 241.1m | TWD 210.6m | TWD 322.6m | TWD 498.0m | TWD 374.9m |
| Debt | TWD 38.3m | TWD 43.9m | TWD 110.0m | TWD 129.2m | TWD 76.1m |
| Shareholders' equity | TWD 433.2m | TWD 389.6m | TWD 401.3m | TWD 337.9m | TWD 245.8m |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Cash from operations | TWD 10.1m | −TWD 21.4m | TWD 317.2m | TWD 33.0m | TWD 23.5m |
| Capital spending | −TWD 4.2m | −TWD 8.4m | −TWD 661,000 | −TWD 1.1m | −TWD 1.2m |
| Free cash flow | TWD 5.9m | −TWD 29.8m | TWD 316.5m | TWD 31.9m | TWD 22.4m |
| Dividends paid | −TWD 25.7m | −TWD 73.0m | −TWD 72.0m | −TWD 36.1m | −TWD 26.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 556.2m | TWD 445.1m | TWD 474.6m | TWD 531.9m | TWD 519.5m | TWD 513.0m | TWD 597.2m | TWD 527.9m |
| Gross profit | TWD 109.8m | TWD 94.6m | TWD 102.6m | TWD 101.0m | TWD 109.4m | TWD 103.4m | TWD 106.5m | TWD 102.9m |
| Operating income | TWD 20.6m | TWD 9.5m | TWD 16.4m | TWD 15.4m | TWD 22.0m | TWD 23.3m | TWD 18.3m | TWD 16.5m |
| Net income | TWD 15.8m | TWD 3.8m | TWD 11.9m | TWD 6.7m | TWD 20.7m | TWD 18.4m | TWD 8.6m | TWD 13.5m |
| Diluted earnings per share | 0.78 | 0.19 | 0.59 | 0.33 | 1.03 | 0.94 | 0.44 | 0.69 |
| Cash from operations | −TWD 14.0m | TWD 7.0m | TWD 28.0m | TWD 7.0m | TWD 14.0m | TWD 48.0m | TWD 19.0m | −TWD 57.0m |
| Capital spending | — | — | — | — | −TWD 1.0m | — | −TWD 1.0m | −TWD 2.0m |
| Free cash flow | — | — | — | — | TWD 13.0m | — | TWD 18.0m | −TWD 59.0m |
| Total assets | TWD 765.6m | TWD 751.3m | TWD 629.7m | TWD 714.0m | TWD 729.8m | TWD 676.5m | — | TWD 696.8m |
| Cash and short-term investments | — | — | TWD 179.6m | TWD 241.6m | TWD 217.4m | TWD 206.4m | — | TWD 173.3m |
| Debt | — | — | TWD 14.4m | TWD 64.4m | TWD 14.5m | TWD 16.4m | — | TWD 17.3m |
| Shareholders' equity | TWD 476.9m | TWD 498.2m | TWD 405.6m | TWD 388.2m | TWD 456.8m | TWD 433.2m | — | TWD 404.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.4% | — | — |
| Operating income | -29.3% | — | — |
| Net income | -25.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.5% | 19.1% | — | — |
Valuation history
At each fiscal year end
| FY2024 | |
|---|---|
| Price to earnings | 10.8 |
| Price to sales | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 21 Jul 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 2.00 | 1.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.