N 
1,390
+2.81%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥81.18bn
FY2016FY2025
Net income
−¥2.40bn
FY2016FY2025
Free cash flow
¥12.26bn
FY2016FY2025
Shareholders' equity
¥114.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥81.18bn | ¥77.04bn | ¥59.69bn | ¥48.67bn | ¥44.86bn | ¥33.06bn | ¥35.42bn | ¥36.54bn | ¥34.34bn | ¥31.83bn |
| Gross profit | ¥44.59bn | ¥40.39bn | ¥34.15bn | ¥30.39bn | ¥26.60bn | ¥19.01bn | ¥21.03bn | ¥21.07bn | ¥20.27bn | ¥18.55bn |
| Research and development | — | ¥3.91bn | ¥3.24bn | ¥3.28bn | ¥2.71bn | ¥2.40bn | ¥2.47bn | ¥2.28bn | ¥2.14bn | ¥2.08bn |
| Operating income | ¥14.09bn | ¥14.60bn | ¥14.22bn | ¥15.39bn | ¥13.75bn | ¥8.54bn | ¥9.30bn | ¥9.73bn | ¥9.53bn | ¥8.24bn |
| Net income | −¥2.40bn | ¥8.58bn | ¥22.80bn | ¥12.47bn | ¥10.10bn | ¥6.46bn | ¥7.10bn | ¥7.59bn | ¥7.34bn | ¥5.30bn |
| Diluted earnings per share | -28.67 | 101.56 | 257.26 | 145.95 | 116.95 | 74.34 | 81.79 | 87.41 | 84.59 | 61.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥160.16bn | ¥158.30bn | ¥140.77bn | ¥102.64bn | ¥94.46bn | ¥82.47bn | ¥77.54bn | ¥73.27bn | ¥69.51bn | ¥61.91bn |
| Cash and short-term investments | ¥62.80bn | ¥47.11bn | ¥32.65bn | ¥38.19bn | ¥41.75bn | ¥37.80bn | ¥33.38bn | ¥31.93bn | ¥29.76bn | ¥27.84bn |
| Total liabilities | ¥46.08bn | ¥37.10bn | ¥27.60bn | ¥11.61bn | ¥11.54bn | ¥6.20bn | ¥5.04bn | ¥6.14bn | ¥6.54bn | ¥6.05bn |
| Debt | ¥26.77bn | ¥18.73bn | ¥11.67bn | ¥480.8m | ¥100.0m | ¥100.0m | ¥100.0m | ¥100.0m | ¥100.0m | ¥100.0m |
| Shareholders' equity | ¥114.07bn | ¥121.19bn | ¥113.15bn | ¥91.02bn | ¥82.92bn | ¥76.27bn | ¥72.50bn | ¥67.13bn | ¥62.96bn | ¥55.86bn |
| Shares outstanding | 84m | 84m | 89m | 85m | 86m | 87m | 87m | 87m | 87m | 87m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥16.65bn | ¥15.30bn | ¥8.56bn | ¥7.76bn | ¥11.97bn | ¥9.18bn | ¥7.02bn | ¥8.68bn | ¥6.52bn | ¥5.38bn |
| Capital spending | −¥4.39bn | −¥4.83bn | −¥5.63bn | −¥3.47bn | −¥1.77bn | −¥862.8m | −¥1.19bn | −¥3.23bn | −¥5.12bn | −¥4.58bn |
| Free cash flow | ¥12.26bn | ¥10.48bn | ¥2.93bn | ¥4.29bn | ¥10.20bn | ¥8.32bn | ¥5.84bn | ¥5.45bn | ¥1.40bn | ¥804.6m |
| Dividends paid | −¥4.36bn | −¥4.41bn | −¥4.08bn | −¥3.61bn | −¥2.77bn | −¥2.69bn | −¥2.77bn | −¥2.46bn | −¥1.79bn | −¥1.59bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.75bn | ¥22.49bn | ¥22.43bn | ¥19.56bn | ¥20.65bn | ¥18.54bn | ¥20.42bn | ¥18.06bn |
| Gross profit | ¥14.01bn | ¥12.77bn | ¥12.14bn | ¥10.08bn | ¥11.67bn | ¥10.71bn | ¥11.01bn | ¥9.68bn |
| Operating income | ¥5.34bn | ¥4.68bn | ¥3.55bn | ¥2.95bn | ¥4.23bn | ¥3.36bn | ¥3.20bn | ¥3.11bn |
| Net income | ¥4.16bn | ¥3.98bn | −¥8.58bn | ¥2.67bn | ¥3.07bn | ¥440.4m | ¥498.1m | ¥1.05bn |
| Diluted earnings per share | 49.96 | 47.76 | -102.55 | 31.93 | 36.70 | 5.26 | 5.90 | 12.47 |
| Total assets | ¥174.55bn | ¥165.78bn | ¥160.16bn | ¥162.47bn | ¥153.77bn | ¥151.83bn | ¥158.30bn | ¥147.85bn |
| Cash and short-term investments | ¥56.90bn | ¥60.70bn | ¥62.80bn | ¥54.82bn | ¥47.81bn | ¥44.95bn | ¥47.11bn | ¥40.04bn |
| Debt | ¥33.88bn | ¥21.56bn | ¥26.77bn | ¥13.49bn | ¥20.57bn | ¥16.43bn | ¥15.75bn | ¥15.50bn |
| Shareholders' equity | ¥122.01bn | ¥116.40bn | ¥114.07bn | ¥119.56bn | ¥117.30bn | ¥115.03bn | ¥121.19bn | ¥115.99bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.6% | 19.7% | 9.8% |
| Operating income | -2.9% | 10.5% | 3.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.7% | 56.1% | 56.6% | 57.4% |
| Operating margin | 18.1% | 21.9% | 23.4% | 24.7% |
| Net margin | 3.9% | 15.5% | 16.8% | 17.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -34.5 | 11.8 | 4.6 | 8.8 | 9.1 | 15.2 | 12.7 | 10.7 | 11.6 | 12.3 |
| Price to sales | 1.0 | 1.3 | 1.8 | 2.2 | 2.0 | 3.0 | 2.5 | 2.2 | 2.5 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 40.00 | 26.00 | 24.00 | 21.00 | 16.00 | 15.50 | 16.00 |
- 3-for-1 split · 28 Mar 2018
- 5-for-1 split · 27 Mar 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.