23.20
+2.20%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.24bn
FY2020FY2025
Net income
TWD 101.9m
FY2020FY2025
Free cash flow
TWD 94.1m
FY2020FY2025
Shareholders' equity
TWD 936.4m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 1.24bn | TWD 1.72bn | TWD 1.46bn | TWD 983.3m | TWD 899.2m | TWD 501.3m |
| Gross profit | TWD 263.6m | TWD 363.8m | TWD 255.0m | TWD 275.3m | TWD 105.8m | TWD 59.1m |
| Research and development | TWD 27.9m | TWD 26.2m | TWD 20.0m | TWD 14.6m | TWD 7.8m | TWD 5.1m |
| Operating income | — | TWD 199.4m | TWD 134.6m | TWD 183.9m | TWD 46.4m | TWD 11.7m |
| Net income | TWD 101.9m | TWD 147.2m | TWD 95.5m | TWD 125.4m | TWD 30.9m | TWD 9.8m |
| Diluted earnings per share | 3.11 | 5.02 | 3.29 | 4.32 | 1.07 | 0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 1.50bn | TWD 1.80bn | TWD 2.04bn | TWD 997.0m | TWD 1.36bn | TWD 693.4m |
| Cash and short-term investments | — | — | — | — | — | TWD 36.2m |
| Total liabilities | TWD 560.5m | TWD 1.01bn | TWD 1.36bn | TWD 481.8m | TWD 976.1m | TWD 445.3m |
| Debt | TWD 107.6m | TWD 302.6m | TWD 307.4m | TWD 89.7m | TWD 94.9m | TWD 146.8m |
| Shareholders' equity | TWD 936.4m | TWD 794.0m | TWD 688.5m | TWD 515.2m | TWD 387.0m | TWD 248.1m |
| Shares outstanding | 33m | 29m | 29m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 128.5m | TWD 273.7m | −TWD 240.7m | TWD 110.8m | TWD 65.0m | −TWD 59.2m |
| Capital spending | −TWD 34.4m | −TWD 103.9m | −TWD 47.6m | −TWD 47.8m | −TWD 75.5m | −TWD 74.8m |
| Free cash flow | TWD 94.1m | TWD 169.8m | −TWD 288.3m | TWD 63.0m | −TWD 10.5m | −TWD 134.1m |
| Dividends paid | −TWD 99.1m | −TWD 58.0m | −TWD 51.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 243.4m | TWD 191.8m | TWD 243.8m | TWD 215.8m | TWD 341.0m | TWD 438.5m | TWD 482.1m | TWD 399.3m |
| Gross profit | TWD 32.5m | TWD 54.0m | TWD 54.7m | TWD 39.9m | TWD 68.1m | TWD 101.0m | TWD 107.3m | TWD 86.6m |
| Operating income | TWD 2.2m | — | TWD 25.0m | TWD 8.6m | TWD 26.4m | TWD 61.5m | TWD 61.1m | TWD 44.3m |
| Net income | TWD 84,000 | TWD 21.1m | TWD 19.9m | TWD 6.4m | TWD 31.1m | TWD 44.5m | TWD 47.0m | TWD 30.0m |
| Diluted earnings per share | 0.00 | 0.64 | 0.61 | 0.19 | 0.94 | 1.34 | 1.60 | 1.02 |
| Cash from operations | −TWD 5.0m | TWD 46.0m | −TWD 14.0m | −TWD 161.0m | TWD 82.0m | TWD 222.0m | TWD 179.0m | TWD 460.0m |
| Capital spending | −TWD 2.0m | −TWD 17.0m | −TWD 10.0m | −TWD 6.0m | −TWD 1.0m | −TWD 14.0m | −TWD 3.0m | −TWD 10.0m |
| Free cash flow | −TWD 7.0m | TWD 29.0m | −TWD 24.0m | −TWD 167.0m | TWD 81.0m | TWD 208.0m | TWD 176.0m | TWD 450.0m |
| Total assets | TWD 1.57bn | TWD 1.48bn | TWD 1.50bn | TWD 1.51bn | TWD 1.62bn | TWD 1.68bn | TWD 1.80bn | TWD 1.82bn |
| Debt | TWD 216.7m | TWD 148.0m | TWD 107.6m | TWD 113.8m | TWD 90.4m | TWD 115.1m | TWD 302.6m | TWD 403.0m |
| Shareholders' equity | TWD 900.4m | TWD 899.5m | TWD 936.4m | TWD 937.4m | TWD 930.5m | TWD 900.5m | TWD 794.0m | TWD 741.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 19.8% | — |
| Net income | -6.7% | 59.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.2% | 21.4% | 19.4% | — |
| Net margin | 8.4% | 8.7% | 7.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 9.9 | 10.3 |
| Price to sales | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 23 Jun 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 2.986 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.