N 
3,190
+2.74%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥67.69bn
FY2017FY2026
Net income
¥5.40bn
FY2017FY2026
Free cash flow
¥6.16bn
FY2017FY2026
Shareholders' equity
¥48.07bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥67.69bn | ¥69.54bn | ¥67.94bn | ¥60.54bn | ¥54.95bn | ¥44.81bn | ¥49.07bn | ¥52.06bn | ¥50.45bn | ¥44.20bn |
| Gross profit | ¥21.40bn | ¥21.93bn | ¥21.35bn | ¥17.60bn | ¥15.68bn | ¥12.32bn | ¥14.19bn | ¥14.45bn | ¥14.73bn | ¥12.47bn |
| Research and development | ¥1.45bn | ¥1.41bn | ¥1.34bn | ¥1.37bn | ¥1.35bn | ¥1.28bn | ¥1.32bn | ¥1.43bn | ¥1.48bn | ¥1.50bn |
| Operating income | ¥7.42bn | ¥8.12bn | ¥7.57bn | ¥4.96bn | ¥3.70bn | ¥1.62bn | ¥2.31bn | ¥2.93bn | ¥3.75bn | ¥1.85bn |
| Net income | ¥5.40bn | ¥6.05bn | ¥5.41bn | ¥3.41bn | ¥2.51bn | ¥865.2m | ¥1.59bn | ¥1.90bn | ¥2.82bn | ¥1.33bn |
| Diluted earnings per share | 290.61 | 322.48 | 283.18 | 178.54 | 132.03 | 45.05 | 83.37 | 98.84 | 145.38 | 68.70 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥76.48bn | ¥74.41bn | ¥72.37bn | ¥62.86bn | ¥55.58bn | ¥50.82bn | ¥46.67bn | ¥46.24bn | ¥47.41bn | ¥44.81bn |
| Cash and short-term investments | ¥13.86bn | ¥10.12bn | ¥7.86bn | ¥7.41bn | ¥7.21bn | ¥8.07bn | ¥6.82bn | ¥5.61bn | ¥5.69bn | ¥5.68bn |
| Total liabilities | ¥27.37bn | ¥29.75bn | ¥31.79bn | ¥29.55bn | ¥26.47bn | ¥25.16bn | ¥22.38bn | ¥22.21bn | ¥23.85bn | ¥24.87bn |
| Debt | ¥12.98bn | ¥14.62bn | ¥14.88bn | ¥15.77bn | ¥12.41bn | ¥13.04bn | ¥11.87bn | ¥11.16bn | ¥11.59bn | ¥12.79bn |
| Shareholders' equity | ¥48.07bn | ¥43.78bn | ¥39.77bn | ¥32.51bn | ¥28.34bn | ¥24.92bn | ¥23.55bn | ¥23.33bn | ¥22.92bn | ¥19.50bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.62bn | ¥6.10bn | ¥6.24bn | ¥2.22bn | ¥2.81bn | ¥2.33bn | ¥3.78bn | ¥2.87bn | ¥2.57bn | ¥2.72bn |
| Capital spending | −¥1.46bn | −¥2.62bn | −¥2.59bn | −¥1.91bn | −¥2.24bn | −¥1.49bn | −¥1.37bn | −¥1.38bn | −¥1.55bn | −¥1.28bn |
| Free cash flow | ¥6.16bn | ¥3.48bn | ¥3.65bn | ¥310.3m | ¥575.5m | ¥839.4m | ¥2.41bn | ¥1.49bn | ¥1.03bn | ¥1.44bn |
| Dividends paid | −¥953.0m | −¥897.0m | −¥731.1m | −¥653.5m | −¥422.5m | −¥427.6m | −¥427.0m | −¥524.1m | −¥386.8m | −¥387.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.88bn | ¥18.22bn | ¥17.07bn | ¥16.52bn | ¥15.88bn | ¥18.94bn | ¥14.97bn | ¥18.71bn |
| Gross profit | ¥6.02bn | ¥5.79bn | ¥5.44bn | ¥5.30bn | ¥4.87bn | ¥6.12bn | ¥4.59bn | ¥6.11bn |
| Operating income | ¥2.04bn | ¥1.72bn | ¥1.72bn | ¥1.90bn | ¥1.35bn | ¥2.09bn | ¥1.57bn | ¥2.26bn |
| Net income | ¥1.48bn | ¥2.02bn | ¥1.14bn | ¥1.20bn | ¥1.05bn | ¥1.70bn | ¥1.39bn | ¥1.51bn |
| Diluted earnings per share | 79.63 | 108.64 | 60.56 | 63.66 | 55.79 | 90.54 | 72.92 | 78.99 |
| Cash from operations | — | — | — | — | — | — | — | ¥878.0m |
| Capital spending | — | — | — | — | — | — | — | −¥560.0m |
| Free cash flow | — | — | — | — | — | — | — | ¥318.0m |
| Total assets | ¥81.10bn | ¥76.48bn | ¥75.01bn | ¥75.67bn | ¥75.24bn | ¥74.41bn | ¥74.88bn | ¥76.17bn |
| Cash and short-term investments | ¥13.50bn | ¥13.86bn | ¥10.83bn | ¥11.95bn | ¥10.63bn | ¥10.12bn | ¥8.22bn | ¥8.00bn |
| Debt | ¥6.15bn | ¥9.85bn | ¥9.69bn | ¥10.24bn | ¥9.98bn | ¥11.05bn | ¥10.43bn | ¥12.26bn |
| Shareholders' equity | ¥50.55bn | ¥48.07bn | ¥46.19bn | ¥46.34bn | ¥44.99bn | ¥43.78bn | ¥42.82bn | ¥43.05bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.6% | 31.5% | 31.4% | 29.1% | 28.5% | 27.5% |
| Operating margin | 11.0% | 11.7% | 11.1% | 8.2% | 6.7% | 3.6% |
| Net margin | 8.0% | 8.7% | 8.0% | 5.6% | 4.6% | 1.9% |
| Return on equity | 11.2% | 13.8% | 13.6% | 10.5% | 8.9% | 3.5% |
| Return on assets | 7.1% | 8.1% | 7.5% | 5.4% | 4.5% | 1.7% |
| Free cash flow yield | 12.6% | 12.0% | 11.9% | 5.6% | 6.8% | 5.1% |
| Revenue growth | -2.7% | 2.4% | 12.2% | 10.2% | 22.6% | -8.7% |
| Earnings growth | -10.9% | 11.9% | 58.6% | 35.7% | 190.6% | -45.5% |
| Current ratio | 3.04x | 2.16x | 1.95x | 1.80x | 1.88x | 1.91x |
| Debt to equity | 0.20x | 0.25x | 0.30x | 0.42x | 0.43x | 0.51x |
| Equity ratio | 62.9% | 58.8% | 54.9% | 51.7% | 51.0% | 49.0% |
| Interest coverage | 15.91x | 16.72x | 16.03x | 18.78x | 21.75x | 8.61x |
| R&D as a share of sales | 2.1% | 2.0% | 2.0% | 2.3% | 2.5% | 2.9% |
| Buybacks as a share of market value | 1.1% | 1.7% | -0.0% | -0.3% | 0.8% | -0.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | 8.6% | 4.2% |
| Operating income | 14.4% | 35.6% | 14.4% |
| Net income | 16.5% | 44.2% | 15.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.6% | 31.0% | 30.2% | 29.5% |
| Operating margin | 11.3% | 10.6% | 9.1% | 7.6% |
| Net margin | 8.3% | 7.6% | 6.5% | 5.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 7.5 | 8.9 | 11.5 | 8.5 | 35.0 | 11.7 | 9.3 | 5.2 | 18.8 |
| Price to sales | 0.9 | 0.7 | 0.7 | 0.7 | 0.4 | 0.7 | 0.4 | 0.3 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 54.00 | 6.00 | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 |
- 1.1-for-1 split · 25 Sept 2007
- 1.1-for-1 split · 26 Sept 2006
- 1.1-for-1 split · 27 Sept 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.