141.50
+5.99%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.80bn
FY2020FY2025
Net income
TWD 132.3m
FY2020FY2025
Free cash flow
TWD 98.7m
FY2020FY2025
Shareholders' equity
TWD 555.1m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 1.80bn | TWD 1.24bn | TWD 1.13bn | TWD 1.07bn | TWD 558.5m | TWD 561.4m |
| Gross profit | TWD 344.4m | TWD 274.8m | TWD 237.5m | TWD 191.6m | TWD 101.5m | TWD 92.3m |
| Research and development | TWD 30.7m | TWD 24.2m | TWD 13.3m | — | — | — |
| Operating income | TWD 162.1m | TWD 120.9m | TWD 117.8m | TWD 91.4m | TWD 25.7m | TWD 17.9m |
| Net income | TWD 132.3m | TWD 94.5m | TWD 92.1m | TWD 62.0m | TWD 19.3m | TWD 16.1m |
| Diluted earnings per share | 6.30 | 5.07 | 4.94 | 3.33 | 1.04 | 1.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 981.0m | TWD 706.9m | TWD 558.4m | TWD 557.2m | TWD 429.5m | TWD 405.2m |
| Cash and short-term investments | — | — | — | — | — | TWD 58.6m |
| Total liabilities | TWD 425.8m | TWD 401.4m | TWD 305.0m | TWD 377.9m | TWD 267.7m | TWD 262.8m |
| Debt | — | — | TWD 1.7m | TWD 15.2m | — | TWD 45.1m |
| Shareholders' equity | TWD 555.1m | TWD 305.5m | TWD 253.4m | TWD 177.7m | TWD 161.7m | TWD 142.4m |
| Shares outstanding | 21m | 19m | 19m | 19m | 19m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 106.0m | TWD 117.4m | TWD 44.6m | TWD 19.3m | TWD 50.6m | TWD 31.3m |
| Capital spending | −TWD 7.2m | −TWD 5.0m | −TWD 3.1m | −TWD 2.4m | −TWD 1.2m | −TWD 2.9m |
| Free cash flow | TWD 98.7m | TWD 112.4m | TWD 41.5m | TWD 16.9m | TWD 49.5m | TWD 28.4m |
| Dividends paid | −TWD 94.5m | −TWD 44.1m | −TWD 41.3m | −TWD 67.4m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 583.6m | TWD 446.0m | TWD 508.8m | TWD 460.8m | TWD 413.7m | TWD 421.7m | TWD 413.0m | TWD 292.7m |
| Gross profit | TWD 99.4m | TWD 85.8m | TWD 101.9m | TWD 96.4m | TWD 77.4m | TWD 68.7m | TWD 100.8m | TWD 61.8m |
| Operating income | TWD 50.0m | TWD 39.1m | TWD 53.2m | TWD 48.4m | TWD 32.2m | TWD 28.3m | TWD 56.6m | TWD 22.7m |
| Net income | TWD 50.5m | TWD 33.1m | TWD 41.5m | TWD 37.2m | TWD 32.3m | TWD 21.3m | TWD 44.4m | TWD 17.9m |
| Diluted earnings per share | 2.41 | 1.58 | 1.98 | 1.77 | 1.54 | 1.01 | 2.39 | 0.96 |
| Cash from operations | TWD 63.0m | TWD 129.0m | TWD 17.0m | TWD 6.0m | TWD 62.0m | TWD 19.0m | TWD 110.0m | −TWD 16.0m |
| Capital spending | −TWD 2.0m | −TWD 3.0m | −TWD 4.0m | −TWD 2.0m | — | — | — | −TWD 1.0m |
| Free cash flow | TWD 61.0m | TWD 126.0m | TWD 13.0m | TWD 4.0m | — | — | — | −TWD 17.0m |
| Total assets | TWD 1.15bn | TWD 1.00bn | TWD 981.0m | TWD 911.6m | TWD 931.4m | TWD 973.5m | TWD 706.9m | TWD 578.0m |
| Shareholders' equity | TWD 579.0m | TWD 528.4m | TWD 555.1m | TWD 513.5m | TWD 518.3m | TWD 479.3m | TWD 305.5m | TWD 259.3m |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 19.1% | 22.1% | 21.0% | 17.8% | 18.2% |
| Operating margin | 9.2% | 9.6% | 10.5% | 7.5% | 4.3% |
| Net margin | 7.3% | 7.6% | 8.1% | 5.8% | 3.5% |
| Return on equity | 23.8% | 30.9% | 36.4% | 34.9% | 12.0% |
| Return on assets | 13.5% | 13.4% | 16.5% | 11.1% | 4.5% |
| Revenue growth | 45.1% | 9.9% | 5.4% | 92.2% | — |
| Earnings growth | 40.0% | 2.6% | 48.7% | 220.4% | — |
| Current ratio | 2.21x | 1.72x | 1.79x | 1.47x | 1.54x |
| Debt to equity | — | 0.00x | 0.01x | 0.09x | 0.00x |
| Equity ratio | 56.6% | 43.2% | 45.4% | 31.9% | 37.7% |
| Interest coverage | 232.39x | 127.61x | 55.52x | 34.94x | 39.62x |
| R&D as a share of sales | 1.7% | 1.9% | 1.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.9% | 26.3% | — |
| Operating income | 21.0% | 55.4% | — |
| Net income | 28.8% | 52.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.3% | 20.0% | 19.5% | — |
| Operating margin | 9.3% | 9.4% | 8.4% | — |
| Net margin | 7.4% | 7.3% | 6.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 26.4 | 18.7 |
| Price to sales | 1.9 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 19 May 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 3.00 | 4.50 | 3.87 |
- 1150-for-1000 split · 15 Jul 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.