P 
123.00
+8.37%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.32bn
FY2021FY2025
Net income
TWD 176.5m
FY2021FY2025
Free cash flow
−TWD 131.5m
FY2021FY2025
Shareholders' equity
TWD 1.90bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | TWD 1.32bn | TWD 1.40bn | TWD 1.33bn | TWD 1.71bn | TWD 1.36bn |
| Gross profit | TWD 436.2m | TWD 484.0m | TWD 370.8m | TWD 518.5m | TWD 353.7m |
| Research and development | TWD 84.9m | TWD 69.4m | TWD 54.4m | TWD 72.5m | TWD 41.5m |
| Operating income | TWD 212.1m | TWD 254.6m | TWD 196.3m | TWD 360.1m | TWD 232.8m |
| Net income | TWD 176.5m | TWD 247.4m | TWD 127.3m | TWD 280.2m | TWD 190.1m |
| Diluted earnings per share | 5.42 | 7.60 | 4.33 | 9.52 | 6.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | TWD 2.50bn | TWD 2.75bn | TWD 1.75bn | TWD 1.71bn | TWD 1.20bn |
| Total liabilities | TWD 602.6m | TWD 889.2m | TWD 708.1m | TWD 871.0m | TWD 747.2m |
| Debt | TWD 267.0m | TWD 300.9m | TWD 164.9m | TWD 181.5m | TWD 97.6m |
| Shareholders' equity | TWD 1.90bn | TWD 1.86bn | TWD 1.04bn | TWD 836.4m | TWD 451.4m |
| Shares outstanding | 33m | 33m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | TWD 144.4m | TWD 291.4m | TWD 132.5m | TWD 265.2m | TWD 201.6m |
| Capital spending | −TWD 275.9m | −TWD 624.4m | −TWD 111.8m | −TWD 189.0m | −TWD 77.9m |
| Free cash flow | −TWD 131.5m | −TWD 333.0m | TWD 20.7m | TWD 76.2m | TWD 123.7m |
| Dividends paid | −TWD 130.2m | −TWD 44.1m | — | −TWD 28.7m | −TWD 19.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 427.7m | TWD 330.2m | TWD 320.0m | TWD 313.4m | TWD 367.3m | TWD 315.8m | TWD 338.9m | TWD 351.1m |
| Gross profit | TWD 149.3m | TWD 116.6m | TWD 108.9m | TWD 111.0m | TWD 115.5m | TWD 100.8m | TWD 103.6m | TWD 122.8m |
| Operating income | TWD 78.4m | TWD 56.8m | TWD 55.4m | TWD 45.0m | TWD 67.3m | TWD 44.3m | TWD 35.8m | TWD 71.5m |
| Net income | TWD 66.9m | TWD 46.1m | TWD 60.1m | TWD 52.3m | TWD 21.0m | TWD 43.1m | TWD 46.4m | TWD 49.4m |
| Diluted earnings per share | 2.06 | 1.42 | 1.85 | 1.61 | 0.64 | 1.32 | 1.43 | 1.68 |
| Cash from operations | TWD 102.0m | TWD 69.0m | TWD 75.0m | TWD 133.0m | −TWD 80.0m | TWD 16.0m | TWD 96.0m | TWD 23.0m |
| Capital spending | −TWD 3.0m | −TWD 5.0m | −TWD 60.0m | −TWD 61.0m | −TWD 144.0m | −TWD 9.0m | −TWD 583.0m | −TWD 10.0m |
| Free cash flow | TWD 99.0m | TWD 64.0m | TWD 15.0m | TWD 72.0m | −TWD 224.0m | TWD 7.0m | −TWD 487.0m | TWD 13.0m |
| Total assets | TWD 2.76bn | TWD 2.56bn | TWD 2.50bn | TWD 2.51bn | TWD 2.61bn | TWD 2.59bn | TWD 2.75bn | TWD 1.85bn |
| Debt | TWD 259.0m | TWD 263.0m | TWD 267.0m | TWD 271.0m | TWD 275.2m | TWD 279.3m | TWD 300.9m | TWD 82.3m |
| Shareholders' equity | TWD 1.89bn | TWD 1.95bn | TWD 1.90bn | TWD 1.84bn | TWD 1.79bn | TWD 1.77bn | TWD 1.86bn | TWD 1.20bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 33.1% | 34.5% | 27.9% | 30.3% | 25.9% |
| Operating margin | 16.9% | 22.8% | 15.1% | 21.2% | 16.8% |
| Net margin | 13.4% | 17.6% | 9.6% | 16.4% | 13.9% |
| Return on equity | 9.3% | 13.3% | 12.2% | 33.5% | 42.1% |
| Return on assets | 7.0% | 9.0% | 7.3% | 16.4% | 15.9% |
| Revenue growth | -6.1% | 5.4% | -22.3% | 25.5% | — |
| Earnings growth | -28.7% | 94.4% | -54.6% | 47.4% | — |
| Current ratio | 3.70x | 2.94x | 3.01x | 2.22x | 2.03x |
| Debt to equity | 0.14x | 0.16x | 0.16x | 0.22x | 0.22x |
| Equity ratio | 75.9% | 67.6% | 59.5% | 49.0% | 37.7% |
| Interest coverage | 27.43x | 49.38x | 31.92x | 68.32x | 70.12x |
| R&D as a share of sales | 6.4% | 4.9% | 4.1% | 4.2% | 3.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.5% | — | — |
| Operating income | -16.2% | — | — |
| Net income | -14.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.8% | 31.4% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 15.7 | 28.7 | 30.6 |
| Price to sales | 2.1 | 5.1 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 10 Sept 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 4.00 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.