S 
3,800
+4.97%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.47bn
FY2016FY2025
Net income
¥794.5m
FY2016FY2025
Free cash flow
¥766.7m
FY2016FY2025
Shareholders' equity
¥4.89bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.47bn | ¥4.96bn | ¥4.58bn | ¥4.33bn | ¥3.70bn | ¥3.12bn | ¥4.28bn | ¥4.61bn | ¥4.42bn | ¥4.50bn |
| Gross profit | ¥1.99bn | ¥1.76bn | ¥1.40bn | ¥1.15bn | ¥941.4m | ¥618.4m | ¥979.8m | ¥1.23bn | ¥1.19bn | ¥1.09bn |
| Research and development | — | ¥149.3m | ¥115.2m | ¥93.9m | ¥91.1m | ¥81.2m | ¥123.6m | ¥95.0m | ¥128.7m | ¥72.2m |
| Operating income | ¥1.17bn | ¥916.4m | ¥589.8m | ¥455.3m | ¥292.5m | −¥15.4m | ¥244.4m | ¥468.7m | ¥349.0m | ¥332.4m |
| Net income | ¥794.5m | ¥637.9m | ¥397.8m | ¥325.5m | ¥199.4m | −¥13.0m | ¥173.1m | ¥297.8m | ¥33.6m | ¥205.5m |
| Diluted earnings per share | 144.06 | 115.67 | 72.14 | 56.59 | 33.98 | -2.22 | 29.50 | 50.74 | 5.72 | 33.87 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.74bn | ¥7.04bn | ¥6.35bn | ¥6.67bn | ¥6.38bn | ¥6.01bn | ¥6.44bn | ¥6.58bn | ¥6.46bn | ¥6.33bn |
| Cash and short-term investments | ¥513.5m | ¥229.7m | ¥453.7m | ¥1.17bn | ¥998.8m | ¥689.2m | ¥678.1m | ¥1.10bn | ¥829.7m | ¥896.9m |
| Total liabilities | ¥2.84bn | ¥2.82bn | ¥2.83bn | ¥3.03bn | ¥2.88bn | ¥2.64bn | ¥2.88bn | ¥2.99bn | ¥2.99bn | ¥2.67bn |
| Debt | ¥994.8m | ¥1.13bn | ¥1.29bn | ¥1.43bn | ¥1.45bn | ¥1.48bn | ¥1.54bn | ¥1.31bn | ¥1.34bn | ¥1.39bn |
| Shareholders' equity | ¥4.89bn | ¥4.22bn | ¥3.52bn | ¥3.64bn | ¥3.50bn | ¥3.37bn | ¥3.57bn | ¥3.59bn | ¥3.47bn | ¥3.66bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥826.9m | ¥202.6m | ¥65.7m | ¥451.0m | ¥633.2m | ¥416.1m | −¥241.6m | ¥639.4m | ¥353.5m | ¥169.0m |
| Capital spending | −¥60.2m | −¥86.1m | −¥95.4m | −¥180.0m | −¥108.3m | −¥213.5m | −¥229.4m | −¥148.8m | −¥99.6m | −¥286.0m |
| Free cash flow | ¥766.7m | ¥116.4m | −¥29.7m | ¥271.0m | ¥524.9m | ¥202.6m | −¥471.0m | ¥490.6m | ¥253.9m | −¥117.0m |
| Dividends paid | −¥197.2m | −¥169.1m | −¥157.8m | −¥145.7m | −¥151.9m | −¥169.4m | −¥169.0m | −¥163.9m | −¥138.3m | −¥135.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.43bn | ¥1.66bn | ¥1.45bn | ¥1.14bn | ¥1.37bn | ¥1.64bn | ¥1.32bn | ¥1.29bn |
| Gross profit | ¥571.0m | ¥700.0m | ¥512.0m | ¥318.7m | ¥560.8m | ¥621.1m | ¥486.0m | ¥370.0m |
| Operating income | ¥346.4m | ¥477.4m | ¥307.2m | ¥108.5m | ¥356.5m | ¥415.9m | ¥284.1m | ¥143.6m |
| Net income | ¥258.8m | ¥338.9m | ¥222.6m | ¥73.5m | ¥225.0m | ¥290.6m | ¥205.4m | ¥84.8m |
| Diluted earnings per share | 46.93 | 61.45 | 40.37 | 13.33 | 40.80 | 52.68 | 37.24 | 15.38 |
| Total assets | ¥8.36bn | ¥8.80bn | ¥7.86bn | ¥7.74bn | ¥7.54bn | ¥7.81bn | ¥7.38bn | ¥7.04bn |
| Cash and short-term investments | ¥1.19bn | ¥1.14bn | ¥283.6m | ¥513.5m | ¥662.1m | ¥935.8m | ¥568.7m | ¥229.7m |
| Debt | ¥668.0m | ¥1.62bn | ¥982.0m | ¥987.0m | ¥378.0m | ¥1.55bn | ¥628.0m | ¥324.1m |
| Shareholders' equity | ¥5.59bn | ¥5.43bn | ¥5.11bn | ¥4.89bn | ¥4.81bn | ¥4.60bn | ¥4.35bn | ¥4.22bn |
Financial ratios
Data as of 19 Sept 2026
| FY2025 | FY2025 | FY2024 | FY2024 | FY2023 | FY2023 | FY2022 | FY2022 | FY2021 | FY2021 | FY2020 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | — | 36.3% | — | 35.5% | — | 30.5% | — | 26.4% | — | 25.5% | — | 19.8% | — |
| Operating margin | — | 21.0% | — | 18.2% | — | 12.7% | — | 11.1% | — | 8.2% | — | 0.1% | — |
| Net margin | — | 14.5% | — | 12.8% | — | 8.7% | — | 7.5% | — | 5.4% | — | -0.4% | — |
| Return on equity | — | 16.2% | — | 15.1% | — | 11.3% | — | 8.9% | — | 5.7% | — | -0.4% | — |
| Return on assets | — | 10.3% | — | 9.1% | — | 6.3% | — | 4.9% | — | 3.1% | — | -0.2% | — |
| Revenue growth | — | 10.1% | — | 8.5% | — | 5.7% | — | 17.1% | — | 18.4% | — | -27.0% | — |
| Earnings growth | — | 24.5% | — | 60.4% | — | 22.2% | — | 63.2% | — | -1631.9% | — | -107.5% | — |
| Current ratio | — | 2.39x | — | 2.74x | — | 2.16x | — | 2.05x | — | 2.24x | — | 1.94x | — |
| Debt to equity | — | 0.20x | — | 0.26x | — | 0.36x | — | 0.39x | — | 0.41x | — | 0.44x | — |
| Equity ratio | — | 63.2% | — | 59.9% | — | 55.4% | — | 54.6% | — | 54.9% | — | 56.0% | — |
| Interest coverage | — | 112.10x | — | 54.28x | — | 37.21x | — | 38.33x | — | 15.61x | — | 0.22x | — |
| R&D as a share of sales | — | — | — | 3.0% | — | 2.5% | — | 2.2% | — | 2.5% | — | 2.6% | 2.9% |
| Buybacks as a share of market value | 0.0% | — | 0.0% | — | 4.1% | — | 2.0% | — | -0.0% | — | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 11.8% | 2.5% |
| Operating income | 36.8% | — | 13.3% |
| Net income | 34.6% | — | 14.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.9% | 32.5% | 30.0% | 27.9% |
| Operating margin | 20.0% | 16.2% | 13.0% | 10.6% |
| Net margin | 13.7% | 11.1% | 9.0% | 6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 42.2 | 16.9 | 16.3 | 25.5 | 27.0 | -279.9 | 20.4 | 12.2 | 168.3 | 19.5 |
| Price to sales | 6.1 | 2.2 | 1.4 | 1.9 | 1.5 | 1.2 | 0.8 | 0.8 | 1.3 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 73.00 | 36.00 | 31.00 | 28.00 | 25.00 | 26.00 | 29.00 | 29.00 |
- 1.1-for-1 split · 25 Sept 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.