73.60
+9.85%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.00bn
FY2020FY2025
Net income
TWD 95.3m
FY2020FY2025
Free cash flow
TWD 240.8m
FY2020FY2025
Shareholders' equity
TWD 1.69bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 1.00bn | TWD 1.46bn | TWD 1.35bn | TWD 1.01bn | TWD 1.27bn | TWD 958.8m |
| Gross profit | TWD 285.6m | TWD 357.3m | TWD 324.0m | TWD 255.9m | TWD 209.6m | TWD 203.8m |
| Research and development | TWD 48.1m | TWD 52.2m | TWD 37.3m | TWD 49.1m | TWD 30.2m | TWD 34.6m |
| Operating income | TWD 104.2m | TWD 158.2m | TWD 156.6m | TWD 96.4m | TWD 83.2m | TWD 38.1m |
| Net income | TWD 95.3m | TWD 179.1m | TWD 141.4m | TWD 123.5m | TWD 64.0m | TWD 45.9m |
| Diluted earnings per share | 2.44 | 5.19 | 4.10 | 3.58 | 1.85 | 1.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 2.31bn | TWD 2.27bn | TWD 2.43bn | TWD 2.62bn | TWD 2.25bn | TWD 2.28bn |
| Cash and short-term investments | — | — | — | — | — | TWD 419.7m |
| Total liabilities | TWD 617.7m | TWD 822.0m | TWD 1.09bn | TWD 1.30bn | TWD 1.01bn | TWD 1.09bn |
| Debt | — | TWD 185.9m | TWD 199.4m | TWD 212.9m | TWD 259.7m | TWD 597.7m |
| Shareholders' equity | TWD 1.69bn | TWD 1.45bn | TWD 1.34bn | TWD 1.32bn | TWD 1.24bn | TWD 1.19bn |
| Shares outstanding | 39m | 35m | 35m | 35m | 35m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 271.8m | TWD 176.1m | TWD 168.7m | TWD 259.9m | TWD 47.2m | TWD 88.5m |
| Capital spending | −TWD 31.0m | −TWD 13.3m | −TWD 15.3m | −TWD 16.6m | −TWD 27.2m | −TWD 135.8m |
| Free cash flow | TWD 240.8m | TWD 162.7m | TWD 153.4m | TWD 243.3m | TWD 20.0m | −TWD 47.3m |
| Dividends paid | −TWD 89.9m | −TWD 69.0m | −TWD 60.9m | −TWD 40.6m | −TWD 16.9m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 295.6m | TWD 183.9m | TWD 352.6m | TWD 200.0m | TWD 277.9m | TWD 172.1m | TWD 414.6m | TWD 433.5m |
| Gross profit | TWD 87.4m | TWD 39.9m | TWD 106.8m | TWD 48.6m | TWD 83.5m | TWD 46.7m | TWD 117.2m | TWD 90.9m |
| Operating income | TWD 40.3m | TWD 6.5m | TWD 55.4m | TWD 9.9m | TWD 37.2m | TWD 1.6m | TWD 52.5m | TWD 45.1m |
| Net income | TWD 53.3m | TWD 14.5m | TWD 60.4m | TWD 18.1m | −TWD 14.0m | TWD 30.8m | TWD 53.3m | TWD 46.9m |
| Diluted earnings per share | 1.36 | 0.37 | 1.55 | 0.46 | -0.36 | 0.79 | 1.54 | 1.36 |
| Cash from operations | TWD 40.0m | −TWD 167.0m | TWD 97.0m | — | TWD 66.0m | TWD 108.0m | TWD 127.0m | −TWD 69.0m |
| Capital spending | −TWD 18.0m | −TWD 44.0m | −TWD 2.0m | −TWD 26.0m | — | −TWD 1.0m | −TWD 9.0m | −TWD 1.0m |
| Free cash flow | TWD 22.0m | −TWD 211.0m | TWD 95.0m | — | — | TWD 107.0m | TWD 118.0m | −TWD 70.0m |
| Total assets | TWD 2.79bn | TWD 2.45bn | TWD 2.31bn | TWD 2.26bn | TWD 2.30bn | TWD 2.29bn | TWD 2.27bn | TWD 2.28bn |
| Debt | TWD 156.4m | TWD 88.8m | — | — | — | — | TWD 185.9m | TWD 189.3m |
| Shareholders' equity | TWD 1.70bn | TWD 1.64bn | TWD 1.69bn | TWD 1.63bn | TWD 1.61bn | TWD 1.62bn | TWD 1.45bn | TWD 1.40bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 28.5% | 24.5% | 24.1% | 25.4% | 16.5% |
| Operating margin | 12.9% | 16.0% | 14.0% | 15.9% | 5.5% |
| Net margin | 9.5% | 12.3% | 10.5% | 12.3% | 5.0% |
| Return on equity | 5.6% | 12.3% | 10.5% | 9.3% | 5.2% |
| Return on assets | 4.1% | 7.9% | 5.8% | 4.7% | 2.8% |
| Revenue growth | -31.2% | 8.1% | 33.7% | -20.5% | — |
| Earnings growth | -46.8% | 26.7% | 14.5% | 93.1% | — |
| Current ratio | 2.44x | 2.31x | 1.79x | 1.65x | 1.83x |
| Debt to equity | 0.00x | 0.13x | 0.15x | 0.16x | 0.21x |
| Equity ratio | 73.2% | 63.8% | 55.1% | 50.5% | 55.1% |
| Interest coverage | 41.63x | 30.14x | 18.97x | 27.93x | 15.50x |
| R&D as a share of sales | 4.8% | 3.6% | 2.8% | 4.9% | 2.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.2% | 0.9% | — |
| Operating income | 2.6% | 22.3% | — |
| Net income | -8.3% | 15.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.1% | 25.4% | 23.2% | — |
| Operating margin | 10.7% | 10.7% | 9.0% | — |
| Net margin | 11.2% | 11.2% | 9.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 15.5 | 12.2 |
| Price to sales | 1.5 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 26 Jun 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 2.30 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.