98.70
-2.76%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 648.6m
FY2020FY2025
Net income
TWD 26.1m
FY2020FY2025
Free cash flow
TWD 3.0m
FY2020FY2025
Shareholders' equity
TWD 699.3m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 648.6m | TWD 753.3m | TWD 760.8m | TWD 666.1m | TWD 382.8m | TWD 332.7m |
| Gross profit | TWD 248.6m | TWD 420.0m | TWD 368.3m | TWD 253.5m | TWD 156.0m | TWD 117.0m |
| Research and development | TWD 100.8m | TWD 120.5m | TWD 97.1m | TWD 75.1m | TWD 70.5m | TWD 63.1m |
| Operating income | TWD 43.3m | TWD 180.2m | TWD 178.6m | TWD 115.7m | TWD 37.4m | TWD 9.4m |
| Net income | TWD 26.1m | TWD 192.8m | TWD 187.8m | TWD 140.2m | TWD 35.3m | TWD 3.4m |
| Diluted earnings per share | 0.57 | 4.44 | 4.10 | 3.53 | 0.77 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 1.07bn | TWD 1.08bn | TWD 944.6m | TWD 712.5m | TWD 382.2m | TWD 283.9m |
| Cash and short-term investments | — | TWD 924.7m | TWD 821.3m | TWD 545.0m | TWD 263.9m | TWD 179.2m |
| Total liabilities | TWD 374.8m | TWD 346.3m | TWD 389.5m | TWD 381.3m | TWD 190.7m | TWD 127.7m |
| Debt | — | TWD 15.3m | TWD 18.6m | TWD 4.9m | TWD 8.5m | TWD 12.0m |
| Shareholders' equity | TWD 699.3m | TWD 738.1m | TWD 555.1m | TWD 331.2m | TWD 191.5m | TWD 156.2m |
| Shares outstanding | 46m | 43m | 46m | 40m | 46m | 46m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 25.6m | TWD 175.7m | TWD 212.8m | TWD 295.4m | TWD 102.8m | TWD 32.8m |
| Capital spending | −TWD 22.6m | −TWD 24.1m | −TWD 19.6m | −TWD 10.2m | −TWD 12.3m | −TWD 14.6m |
| Free cash flow | TWD 3.0m | TWD 151.6m | TWD 193.2m | TWD 285.2m | TWD 90.5m | TWD 18.2m |
| Dividends paid | −TWD 91.4m | −TWD 45.7m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 118.9m | TWD 118.9m | TWD 194.7m | TWD 242.0m | TWD 132.6m | TWD 184.0m | TWD 204.0m | TWD 204.0m |
| Gross profit | TWD 42.0m | TWD 42.0m | TWD 119.9m | TWD 132.0m | TWD 82.9m | TWD 85.1m | TWD 107.7m | TWD 107.7m |
| Operating income | −TWD 9.7m | −TWD 9.7m | TWD 59.4m | TWD 65.9m | TWD 25.1m | TWD 29.9m | TWD 56.2m | TWD 56.2m |
| Net income | −TWD 18.5m | −TWD 18.5m | TWD 83.8m | TWD 50.4m | TWD 16.9m | TWD 41.6m | TWD 61.0m | TWD 61.0m |
| Diluted earnings per share | -0.40 | -0.40 | 1.93 | 1.16 | 0.39 | 0.96 | 1.33 | 1.33 |
| Cash from operations | −TWD 23.0m | −TWD 23.0m | −TWD 38.0m | TWD 8.0m | TWD 161.0m | TWD 43.0m | TWD 36.0m | TWD 36.0m |
| Capital spending | — | — | −TWD 5.0m | −TWD 9.0m | −TWD 5.0m | −TWD 3.0m | −TWD 1.0m | −TWD 1.0m |
| Free cash flow | — | — | −TWD 43.0m | −TWD 1.0m | TWD 156.0m | TWD 40.0m | TWD 35.0m | TWD 35.0m |
| Total assets | TWD 1.01bn | TWD 1.01bn | TWD 1.08bn | TWD 1.12bn | TWD 1.14bn | TWD 1.02bn | TWD 944.6m | TWD 944.6m |
| Cash and short-term investments | TWD 868.2m | TWD 868.2m | TWD 924.7m | TWD 951.3m | TWD 959.6m | TWD 860.9m | TWD 821.3m | TWD 821.3m |
| Debt | TWD 3.8m | TWD 3.8m | TWD 4.2m | TWD 4.5m | TWD 4.8m | TWD 3.9m | TWD 4.2m | TWD 3.3m |
| Shareholders' equity | TWD 617.7m | TWD 617.7m | TWD 738.1m | TWD 633.8m | TWD 578.4m | TWD 556.3m | TWD 555.1m | TWD 555.1m |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 38.3% | 55.8% | 48.4% | 38.1% | 40.7% | 35.2% |
| Operating margin | 5.4% | 32.8% | 29.8% | 21.1% | 9.3% | 1.1% |
| Net margin | 4.0% | 25.6% | 24.7% | 21.0% | 9.2% | 1.0% |
| Return on equity | 3.7% | 26.1% | 33.8% | 42.3% | 18.5% | 2.2% |
| Return on assets | 2.4% | 17.8% | 19.9% | 19.7% | 9.2% | 1.2% |
| Free cash flow yield | 0.8% | 3.5% | 3.8% | 5.8% | — | — |
| Revenue growth | -13.9% | -1.0% | 14.2% | 74.0% | 15.1% | — |
| Earnings growth | -86.4% | 2.6% | 34.0% | 296.6% | 951.7% | — |
| Current ratio | 2.82x | 3.19x | 2.45x | 1.82x | 1.94x | 2.25x |
| Debt to equity | — | 0.01x | 0.01x | 0.01x | 0.02x | 0.03x |
| Equity ratio | 65.1% | 68.1% | 58.8% | 46.5% | 50.1% | 55.0% |
| Interest coverage | 76.81x | 454.25x | 7317.06x | 1558.22x | 243.03x | 17.93x |
| R&D as a share of sales | 15.5% | 16.0% | 12.8% | 11.3% | 18.4% | 19.0% |
| Buybacks as a share of market value | -5.2% | 5.2% | -15.4% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.9% | 14.3% | — |
| Operating income | -27.9% | 35.7% | — |
| Net income | -42.9% | 50.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.7% | 45.6% | 44.1% | — |
| Operating margin | 15.9% | 18.3% | 15.9% | — |
| Net margin | 15.6% | 19.3% | 16.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 166.5 | 38.1 | 88.1 |
| Price to sales | 6.7 | 9.7 | 21.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 14 Jul 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 2.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.