30.50
—
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 532.4m
FY2020FY2025
Net income
TWD 13.1m
FY2020FY2025
Free cash flow
TWD 5.2m
FY2020FY2025
Shareholders' equity
TWD 141.9m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 532.4m | TWD 484.2m | TWD 339.9m | TWD 304.2m | TWD 273.0m | TWD 203.8m |
| Gross profit | TWD 64.1m | TWD 60.7m | TWD 42.7m | TWD 33.4m | TWD 30.5m | TWD 22.7m |
| Operating income | TWD 14.7m | TWD 14.4m | TWD 10.0m | TWD 22.4m | TWD 21.8m | TWD 14.8m |
| Net income | TWD 13.1m | TWD 5.7m | TWD 8.6m | TWD 17.9m | TWD 17.4m | TWD 11.8m |
| Diluted earnings per share | 1.31 | 0.57 | 0.86 | 1.79 | 1.74 | 1.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 258.6m | TWD 244.3m | TWD 217.7m | TWD 108.4m | TWD 102.6m | TWD 82.5m |
| Cash and short-term investments | — | TWD 98.4m | TWD 82.8m | TWD 13.7m | TWD 31.9m | TWD 17.8m |
| Total liabilities | TWD 116.8m | TWD 107.7m | TWD 80.6m | TWD 67.6m | TWD 64.0m | TWD 50.8m |
| Debt | — | TWD 596,000 | TWD 8,000 | TWD 8,000 | — | — |
| Shareholders' equity | TWD 141.9m | TWD 136.5m | TWD 137.1m | TWD 40.8m | TWD 38.6m | TWD 31.7m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 6.1m | TWD 26.7m | −TWD 10.7m | −TWD 2.7m | TWD 26.4m | −TWD 1.7m |
| Capital spending | −TWD 943,000 | −TWD 2.8m | −TWD 1.2m | — | −TWD 1.9m | — |
| Free cash flow | TWD 5.2m | TWD 23.9m | −TWD 11.8m | −TWD 2.7m | TWD 24.5m | −TWD 1.7m |
| Dividends paid | −TWD 7.0m | −TWD 7.0m | −TWD 16.1m | −TWD 15.7m | −TWD 10.5m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 167.9m | TWD 167.8m | TWD 127.8m | TWD 120.4m | TWD 249.2m | TWD 235.0m | TWD 176.8m | TWD 163.1m |
| Gross profit | TWD 16.7m | TWD 17.4m | TWD 15.4m | TWD 15.3m | TWD 29.4m | TWD 31.3m | TWD 23.1m | TWD 19.6m |
| Operating income | TWD 2.1m | TWD 4.1m | TWD 3.5m | TWD 3.5m | TWD 4.3m | TWD 3.5m | TWD 2.4m | TWD 7.6m |
| Net income | TWD 3.4m | TWD 3.6m | TWD 3.4m | TWD 2.5m | TWD 3.0m | TWD 2.6m | TWD 2.5m | TWD 6.0m |
| Diluted earnings per share | 0.34 | 0.36 | 0.34 | 0.25 | 0.30 | 0.26 | 1.15 | 0.60 |
| Cash from operations | TWD 7.0m | −TWD 9.0m | TWD 17.0m | −TWD 16.0m | TWD 18.0m | TWD 8.0m | −TWD 33.0m | TWD 22.0m |
| Capital spending | — | — | — | — | — | −TWD 2.0m | — | −TWD 1.0m |
| Free cash flow | — | — | — | — | — | TWD 6.0m | — | TWD 21.0m |
| Total assets | TWD 255.5m | TWD 241.5m | TWD 229.5m | — | TWD 244.3m | TWD 223.9m | TWD 217.7m | TWD 211.1m |
| Cash and short-term investments | — | — | — | — | TWD 98.4m | TWD 84.6m | TWD 82.8m | TWD 123.0m |
| Debt | — | — | — | — | TWD 477,000 | TWD 8,000 | TWD 8,000 | TWD 9,000 |
| Shareholders' equity | TWD 137.6m | TWD 134.5m | TWD 132.8m | — | TWD 136.5m | TWD 133.3m | TWD 137.1m | TWD 134.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.5% | 21.2% | — |
| Operating income | -13.0% | -0.1% | — |
| Net income | -9.8% | 2.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.3% | 12.1% | 11.9% | — |
| Operating margin | 2.9% | 3.7% | 4.6% | — |
| Net margin | 1.8% | 2.7% | 3.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 28.5 | 123.5 | 82.2 |
| Price to sales | 0.7 | 1.4 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 25 Jun 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 1.15 | 0.70 | 0.70 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.