F 
75.40
+9.91%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 671.1m
FY2020FY2025
Net income
TWD 69.5m
FY2020FY2025
Free cash flow
TWD 67.9m
FY2020FY2025
Shareholders' equity
TWD 1.16bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 671.1m | TWD 760.3m | TWD 727.8m | TWD 752.6m | TWD 590.6m | TWD 470.5m |
| Gross profit | TWD 248.9m | TWD 269.9m | TWD 285.5m | TWD 319.2m | TWD 257.9m | TWD 190.2m |
| Research and development | TWD 42.5m | TWD 46.6m | TWD 36.6m | TWD 36.3m | TWD 22.6m | TWD 13.9m |
| Operating income | TWD 73.7m | TWD 98.8m | TWD 124.1m | TWD 178.2m | TWD 153.8m | TWD 106.7m |
| Net income | TWD 69.5m | TWD 89.5m | TWD 102.9m | TWD 133.0m | TWD 104.9m | TWD 81.9m |
| Diluted earnings per share | 2.06 | 2.66 | 3.36 | 4.35 | 3.43 | 2.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 1.32bn | TWD 1.39bn | TWD 1.13bn | TWD 1.02bn | TWD 1.10bn | TWD 970.4m |
| Cash and short-term investments | — | — | — | — | — | TWD 127.0m |
| Total liabilities | TWD 153.4m | TWD 213.8m | TWD 213.1m | TWD 293.6m | TWD 521.9m | TWD 682.2m |
| Debt | — | — | — | TWD 58.6m | TWD 277.1m | TWD 391.7m |
| Shareholders' equity | TWD 1.16bn | TWD 1.17bn | TWD 915.5m | TWD 725.3m | TWD 568.4m | TWD 288.2m |
| Shares outstanding | 34m | 34m | 31m | 31m | 31m | 31m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 94.6m | TWD 101.3m | TWD 107.9m | TWD 218.6m | TWD 92.3m | TWD 58.2m |
| Capital spending | −TWD 26.7m | −TWD 29.8m | −TWD 20.6m | −TWD 12.5m | −TWD 4.5m | −TWD 7.7m |
| Free cash flow | TWD 67.9m | TWD 71.5m | TWD 87.3m | TWD 206.1m | TWD 87.8m | TWD 50.5m |
| Dividends paid | −TWD 77.3m | −TWD 85.7m | −TWD 105.2m | −TWD 58.4m | −TWD 12.3m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 194.6m | TWD 174.5m | TWD 169.2m | TWD 159.1m | TWD 183.4m | TWD 159.3m | TWD 186.2m | TWD 186.0m |
| Gross profit | TWD 80.3m | TWD 60.7m | TWD 67.0m | TWD 53.6m | TWD 52.8m | TWD 55.2m | TWD 60.1m | TWD 67.0m |
| Operating income | TWD 41.7m | TWD 26.6m | TWD 22.6m | TWD 16.1m | TWD 17.1m | TWD 17.8m | TWD 10.5m | TWD 25.5m |
| Net income | TWD 42.0m | TWD 23.7m | TWD 24.3m | TWD 18.9m | TWD 10.0m | TWD 16.4m | TWD 13.2m | TWD 19.4m |
| Diluted earnings per share | 1.24 | 0.70 | 0.72 | 0.56 | 0.30 | 0.49 | 0.39 | 0.64 |
| Cash from operations | TWD 57.0m | TWD 39.0m | TWD 55.0m | −TWD 9.0m | TWD 55.0m | −TWD 6.0m | TWD 20.0m | TWD 28.0m |
| Capital spending | −TWD 3.0m | −TWD 3.0m | — | −TWD 6.0m | −TWD 7.0m | −TWD 19.0m | −TWD 4.0m | −TWD 6.0m |
| Free cash flow | TWD 54.0m | TWD 36.0m | — | −TWD 15.0m | TWD 48.0m | −TWD 25.0m | TWD 16.0m | TWD 22.0m |
| Total assets | TWD 1.35bn | TWD 1.37bn | TWD 1.32bn | TWD 1.27bn | TWD 1.32bn | TWD 1.39bn | TWD 1.39bn | TWD 1.17bn |
| Shareholders' equity | TWD 1.17bn | TWD 1.13bn | TWD 1.16bn | TWD 1.13bn | TWD 1.12bn | TWD 1.20bn | TWD 1.17bn | TWD 917.3m |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 33.0% | 35.5% | 39.2% | 42.4% | 43.7% |
| Operating margin | 11.6% | 14.5% | 17.3% | 23.9% | 24.9% |
| Net margin | 10.4% | 11.8% | 14.1% | 17.7% | 17.8% |
| Return on equity | 6.0% | 7.6% | 11.2% | 18.3% | 18.5% |
| Return on assets | 5.3% | 6.5% | 9.1% | 13.1% | 9.6% |
| Revenue growth | -11.7% | 4.5% | -3.3% | 27.4% | — |
| Earnings growth | -22.4% | -13.0% | -22.6% | 26.8% | — |
| Current ratio | 7.06x | 5.33x | 4.21x | 3.13x | 2.39x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.08x | 0.49x |
| Equity ratio | 87.8% | 84.6% | 81.1% | 71.2% | 51.8% |
| Interest coverage | 153.34x | 161.10x | 96.52x | 76.50x | 36.49x |
| R&D as a share of sales | 6.3% | 6.1% | 5.0% | 4.8% | 3.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.8% | 7.4% | — |
| Operating income | -25.5% | -7.1% | — |
| Net income | -19.5% | -3.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.2% | 38.6% | 39.6% | — |
| Operating margin | 12.0% | 16.3% | 18.5% | — |
| Net margin | 11.1% | 13.6% | 14.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 23.5 | 29.6 | 22.9 |
| Price to sales | 2.4 | 3.5 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 9 Jun 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 1.80 | 2.256 | 2.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.