R 
156.00
+6.12%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.56bn
FY2020FY2025
Net income
TWD 302.9m
FY2020FY2025
Free cash flow
TWD 359.3m
FY2020FY2025
Shareholders' equity
TWD 2.14bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 2.56bn | TWD 1.95bn | TWD 1.78bn | TWD 2.30bn | TWD 1.55bn | TWD 806.6m |
| Gross profit | TWD 578.1m | TWD 420.3m | TWD 417.9m | TWD 555.0m | TWD 237.5m | TWD 260.4m |
| Research and development | TWD 10.9m | TWD 4.7m | — | — | — | — |
| Operating income | TWD 373.3m | TWD 266.2m | TWD 303.3m | TWD 451.0m | TWD 168.0m | TWD 157.9m |
| Net income | TWD 302.9m | TWD 237.3m | TWD 244.3m | TWD 373.0m | TWD 125.1m | TWD 116.8m |
| Diluted earnings per share | 8.72 | 6.83 | 7.73 | 11.80 | 3.96 | 3.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 2.95bn | TWD 2.65bn | TWD 2.06bn | TWD 1.79bn | TWD 1.37bn | TWD 841.2m |
| Cash and short-term investments | — | — | — | — | — | TWD 204.8m |
| Total liabilities | TWD 802.6m | TWD 629.7m | TWD 515.5m | TWD 810.5m | TWD 664.4m | TWD 539.6m |
| Debt | — | TWD 32.4m | TWD 35.1m | TWD 45.8m | TWD 10.7m | TWD 274.3m |
| Shareholders' equity | TWD 2.14bn | TWD 2.02bn | TWD 1.55bn | TWD 975.2m | TWD 707.2m | TWD 301.6m |
| Shares outstanding | 35m | 35m | 32m | 32m | 32m | 32m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 374.4m | −TWD 52.0m | −TWD 16.4m | TWD 405.8m | TWD 202.3m | TWD 145.0m |
| Capital spending | −TWD 15.2m | −TWD 51.6m | −TWD 52.3m | −TWD 117.3m | −TWD 8.6m | −TWD 9.7m |
| Free cash flow | TWD 359.3m | −TWD 103.6m | −TWD 68.8m | TWD 288.4m | TWD 193.7m | TWD 135.4m |
| Dividends paid | −TWD 191.1m | −TWD 221.2m | −TWD 252.0m | −TWD 105.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 770.9m | TWD 539.5m | TWD 786.7m | TWD 600.5m | TWD 677.5m | TWD 499.6m | TWD 632.8m | TWD 468.5m |
| Gross profit | TWD 188.9m | TWD 111.1m | TWD 164.8m | TWD 131.6m | TWD 170.8m | TWD 111.0m | TWD 146.8m | TWD 93.8m |
| Operating income | TWD 86.2m | TWD 42.4m | TWD 94.4m | TWD 79.1m | TWD 128.5m | TWD 71.2m | TWD 91.7m | TWD 61.5m |
| Net income | TWD 85.2m | TWD 37.6m | TWD 68.6m | TWD 67.6m | TWD 98.6m | TWD 68.1m | TWD 85.7m | TWD 48.3m |
| Diluted earnings per share | 2.45 | 1.08 | 1.97 | 1.94 | 2.84 | 1.96 | 2.47 | 1.53 |
| Cash from operations | −TWD 21.0m | −TWD 166.0m | TWD 252.0m | TWD 31.0m | TWD 36.0m | TWD 54.0m | −TWD 54.0m | −TWD 83.0m |
| Capital spending | −TWD 312.0m | −TWD 5.0m | −TWD 5.0m | −TWD 4.0m | −TWD 1.0m | −TWD 2.0m | −TWD 39.0m | −TWD 4.0m |
| Free cash flow | −TWD 333.0m | −TWD 171.0m | TWD 247.0m | TWD 27.0m | TWD 35.0m | TWD 52.0m | −TWD 93.0m | −TWD 87.0m |
| Total assets | — | TWD 3.10bn | TWD 2.95bn | TWD 2.80bn | TWD 2.88bn | TWD 2.59bn | TWD 2.65bn | TWD 2.02bn |
| Shareholders' equity | — | TWD 1.94bn | TWD 2.14bn | TWD 2.07bn | TWD 2.00bn | TWD 1.90bn | TWD 2.02bn | TWD 1.48bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 22.5% | 21.5% | 23.5% | 24.2% | 15.3% |
| Operating margin | 14.5% | 14.7% | 17.4% | 20.4% | 10.8% |
| Net margin | 11.8% | 12.2% | 13.7% | 16.2% | 8.1% |
| Return on equity | 14.1% | 11.7% | 15.8% | 38.3% | 17.7% |
| Return on assets | 10.3% | 8.9% | 11.9% | 20.9% | 9.1% |
| Revenue growth | 31.4% | 9.6% | -22.5% | 47.9% | — |
| Earnings growth | 27.6% | -2.9% | -34.5% | 198.1% | — |
| Current ratio | 3.41x | 3.80x | 3.57x | 1.93x | 1.87x |
| Debt to equity | — | — | — | — | 0.00x |
| Equity ratio | 72.7% | 76.3% | 75.0% | 54.6% | 51.6% |
| Interest coverage | 124.43x | 273.97x | 254.56x | 1203.81x | 55.54x |
| R&D as a share of sales | 0.4% | 0.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 26.0% | — |
| Operating income | -6.1% | 18.8% | — |
| Net income | -6.7% | 21.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.1% | 22.9% | 22.5% | — |
| Operating margin | 14.2% | 16.2% | 15.7% | — |
| Net margin | 12.0% | 13.5% | 12.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 26.6 | 20.9 | 18.8 |
| Price to sales | 3.1 | 2.5 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 20 Jun 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 5.50 | 7.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.