J 
419
-1.64%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥65.84bn
FY2017FY2026
Net income
−¥784.0m
FY2017FY2026
Free cash flow
−¥892.0m
FY2017FY2026
Shareholders' equity
¥41.73bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥65.84bn | ¥69.75bn | ¥65.29bn | ¥63.74bn | ¥58.17bn | ¥57.58bn | ¥58.57bn | ¥58.06bn | ¥56.52bn | ¥55.57bn |
| Gross profit | ¥15.36bn | ¥15.93bn | ¥14.09bn | ¥14.60bn | ¥14.27bn | ¥15.10bn | ¥15.64bn | ¥14.82bn | ¥14.28bn | ¥14.44bn |
| Research and development | — | — | ¥1.52bn | ¥1.32bn | ¥1.53bn | ¥1.60bn | ¥1.42bn | ¥1.51bn | ¥1.55bn | ¥1.46bn |
| Operating income | ¥383.0m | ¥874.0m | ¥366.0m | ¥724.0m | ¥980.0m | ¥2.29bn | ¥2.49bn | ¥1.46bn | ¥947.0m | ¥1.11bn |
| Net income | −¥784.0m | ¥89.0m | −¥36.0m | ¥281.0m | ¥826.0m | ¥1.74bn | ¥1.98bn | ¥1.16bn | ¥631.0m | ¥1.18bn |
| Diluted earnings per share | -31.96 | 3.63 | -1.47 | 11.48 | 33.78 | 71.09 | 80.96 | 47.57 | 25.89 | 48.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥83.07bn | ¥81.43bn | ¥84.71bn | ¥74.41bn | ¥71.97bn | ¥69.08bn | ¥66.57bn | ¥67.32bn | ¥67.30bn | ¥65.68bn |
| Cash and short-term investments | ¥7.72bn | ¥5.51bn | ¥10.31bn | ¥6.33bn | ¥6.81bn | ¥6.22bn | ¥6.02bn | ¥7.23bn | ¥7.23bn | ¥6.34bn |
| Total liabilities | ¥41.27bn | ¥40.50bn | ¥43.96bn | ¥35.70bn | ¥34.87bn | ¥34.09bn | ¥34.09bn | ¥35.42bn | ¥35.75bn | ¥34.62bn |
| Debt | ¥28.01bn | ¥24.55bn | ¥26.92bn | ¥19.75bn | ¥18.71bn | ¥18.50bn | ¥18.45bn | ¥18.92bn | ¥19.58bn | ¥17.85bn |
| Shareholders' equity | ¥41.73bn | ¥40.84bn | ¥40.57bn | ¥38.53bn | ¥36.96bn | ¥34.84bn | ¥32.34bn | ¥31.77bn | ¥31.42bn | ¥30.93bn |
| Shares outstanding | 25m | 25m | 25m | 24m | 24m | 24m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.58bn | ¥1.47bn | ¥3.14bn | ¥2.48bn | ¥4.40bn | ¥3.74bn | ¥3.56bn | ¥4.35bn | ¥2.67bn | ¥4.67bn |
| Capital spending | −¥2.48bn | −¥2.90bn | −¥2.64bn | −¥3.56bn | −¥3.26bn | −¥3.26bn | −¥3.30bn | −¥2.99bn | −¥2.94bn | −¥4.84bn |
| Free cash flow | −¥892.0m | −¥1.43bn | ¥498.0m | −¥1.07bn | ¥1.14bn | ¥481.0m | ¥263.0m | ¥1.37bn | −¥270.0m | −¥167.0m |
| Dividends paid | −¥416.0m | −¥416.0m | −¥415.0m | −¥415.0m | −¥414.0m | −¥427.0m | −¥390.0m | −¥392.0m | −¥390.0m | −¥485.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.13bn | ¥16.87bn | ¥16.76bn | ¥16.67bn | ¥15.55bn | ¥17.11bn | ¥18.80bn | ¥17.65bn |
| Gross profit | ¥3.69bn | ¥4.13bn | ¥3.88bn | ¥3.80bn | ¥3.55bn | ¥3.82bn | ¥4.52bn | ¥3.95bn |
| Operating income | −¥121.0m | ¥194.0m | ¥207.0m | ¥158.0m | −¥176.0m | ¥54.0m | ¥664.0m | ¥113.0m |
| Net income | −¥379.0m | −¥680.0m | ¥86.0m | ¥269.0m | −¥459.0m | −¥120.0m | ¥468.0m | −¥166.0m |
| Diluted earnings per share | -15.45 | -27.72 | 3.51 | 10.97 | -18.71 | -4.89 | 19.10 | -6.77 |
| Total assets | ¥82.82bn | ¥83.07bn | ¥86.49bn | ¥83.02bn | ¥80.33bn | ¥81.43bn | ¥86.27bn | ¥84.08bn |
| Cash and short-term investments | ¥8.78bn | ¥7.72bn | ¥10.46bn | ¥8.13bn | ¥6.20bn | ¥5.51bn | ¥8.88bn | ¥8.51bn |
| Debt | ¥14.20bn | ¥26.82bn | ¥13.18bn | ¥25.84bn | ¥11.71bn | ¥23.17bn | ¥11.66bn | ¥25.24bn |
| Shareholders' equity | ¥41.66bn | ¥41.73bn | ¥41.78bn | ¥40.68bn | ¥39.91bn | ¥40.84bn | ¥41.27bn | ¥40.45bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.3% | 22.8% | 21.6% | 22.9% | 24.5% | 26.2% | — | — |
| Operating margin | 0.6% | 1.3% | 0.6% | 1.1% | 1.7% | 4.0% | — | — |
| Net margin | -1.2% | 0.1% | -0.1% | 0.4% | 1.4% | 3.0% | — | — |
| Return on equity | -1.9% | 0.2% | -0.1% | 0.7% | 2.2% | 5.0% | — | — |
| Return on assets | -0.9% | 0.1% | -0.0% | 0.4% | 1.1% | 2.5% | — | — |
| Free cash flow yield | 37.1% | 39.9% | 52.9% | 55.3% | 70.2% | 64.2% | — | — |
| Revenue growth | -5.6% | 6.8% | 2.4% | 9.6% | 1.0% | -1.7% | — | — |
| Earnings growth | -980.9% | -347.2% | -112.8% | -66.0% | -52.4% | -12.2% | — | — |
| Current ratio | 1.78x | 1.79x | 1.63x | 1.88x | 1.75x | 1.73x | — | — |
| Debt to equity | 0.64x | 0.57x | 0.63x | 0.51x | 0.50x | 0.52x | — | — |
| Equity ratio | 50.2% | 50.1% | 47.9% | 51.8% | 51.4% | 50.4% | — | — |
| Interest coverage | 0.94x | 2.57x | 1.66x | 4.34x | 6.16x | 13.03x | — | — |
| R&D as a share of sales | — | — | 2.3% | 2.1% | 2.6% | 2.8% | 2.4% | 2.6% |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | -0.1% | -0.1% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 2.7% | 1.3% |
| Operating income | -19.1% | -30.1% | -12.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.1% | 22.7% | 23.5% | 24.5% |
| Operating margin | 0.9% | 0.9% | 1.5% | 2.0% |
| Net margin | -0.5% | -0.2% | 0.6% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.5 | 121.8 | -297.4 | 43.8 | 14.9 | 8.6 | 11.1 | 17.4 | 21.6 | 13.1 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.50 | 17.00 | 17.00 | 17.00 | 17.00 | 17.50 | 16.00 | 16.00 |
- 2-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.