I 
2,681
+0.41%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥57.72bn
FY2019FY2026
Net income
¥375.0m
FY2019FY2026
Free cash flow
−¥2.73bn
FY2019FY2026
Shareholders' equity
¥4.15bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥57.72bn | ¥54.72bn | ¥50.50bn | ¥44.89bn | ¥42.26bn | ¥40.55bn | ¥36.73bn | ¥35.21bn |
| Gross profit | ¥9.99bn | ¥9.20bn | ¥8.34bn | ¥7.47bn | ¥7.24bn | ¥7.08bn | ¥6.47bn | ¥6.17bn |
| Operating income | ¥782.2m | ¥628.0m | ¥452.3m | ¥237.1m | ¥362.3m | ¥800.1m | ¥145.2m | ¥318.9m |
| Net income | ¥375.0m | ¥481.7m | ¥318.9m | ¥144.4m | ¥255.2m | ¥523.9m | ¥144.5m | ¥223.2m |
| Diluted earnings per share | 92.29 | 114.99 | 28.76 | 37.16 | 66.37 | 129.93 | 35.55 | 54.93 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥20.96bn | ¥17.39bn | ¥16.80bn | ¥15.16bn | ¥14.91bn | ¥14.38bn | ¥13.65bn | ¥12.35bn |
| Cash and short-term investments | ¥1.76bn | ¥1.47bn | ¥2.44bn | ¥2.00bn | ¥2.34bn | ¥1.73bn | ¥1.29bn | ¥1.68bn |
| Total liabilities | ¥16.81bn | ¥13.55bn | ¥13.37bn | ¥12.00bn | ¥11.84bn | ¥12.04bn | ¥11.81bn | ¥10.63bn |
| Debt | ¥5.15bn | ¥2.63bn | ¥2.82bn | ¥2.92bn | ¥3.38bn | ¥4.00bn | ¥4.32bn | ¥4.39bn |
| Shareholders' equity | ¥4.15bn | ¥3.84bn | ¥3.43bn | ¥3.17bn | ¥3.07bn | ¥2.34bn | ¥1.83bn | ¥1.72bn |
| Shares outstanding | 4m | 4m | 11m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥593.6m | ¥178.6m | ¥1.67bn | ¥392.0m | ¥992.4m | ¥1.11bn | ¥311.3m | ¥682.7m |
| Capital spending | −¥3.32bn | −¥740.3m | −¥1.12bn | −¥307.7m | −¥331.7m | −¥229.6m | −¥586.6m | −¥639.2m |
| Free cash flow | −¥2.73bn | −¥561.7m | ¥544.2m | ¥84.3m | ¥660.7m | ¥875.8m | −¥275.3m | ¥43.5m |
| Dividends paid | −¥75.5m | −¥71.8m | −¥71.5m | −¥70.9m | −¥74.7m | −¥26.8m | −¥26.8m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.58bn | ¥13.04bn | ¥13.90bn | ¥16.43bn | ¥14.34bn | ¥12.30bn | ¥13.29bn | ¥15.47bn |
| Gross profit | ¥2.67bn | ¥2.32bn | ¥2.30bn | ¥2.89bn | ¥2.47bn | ¥2.23bn | ¥2.26bn | ¥2.66bn |
| Operating income | ¥142.5m | ¥61.0m | ¥16.4m | ¥449.2m | ¥255.6m | ¥85.0m | −¥8.9m | ¥310.5m |
| Net income | ¥94.7m | −¥86.6m | ¥13.0m | ¥274.6m | ¥174.0m | ¥97.7m | ¥1.2m | ¥212.8m |
| Diluted earnings per share | 23.30 | -21.31 | 3.09 | 65.56 | 41.53 | 23.33 | 0.11 | 19.20 |
| Total assets | ¥22.75bn | ¥20.96bn | ¥20.80bn | ¥20.30bn | ¥19.43bn | ¥17.39bn | ¥17.85bn | ¥19.08bn |
| Cash and short-term investments | ¥1.81bn | ¥1.76bn | ¥1.02bn | ¥1.54bn | ¥2.83bn | ¥1.47bn | ¥1.74bn | ¥3.51bn |
| Debt | ¥1.37bn | ¥5.15bn | ¥1.40bn | ¥2.86bn | ¥461.8m | ¥2.47bn | ¥404.7m | ¥2.86bn |
| Shareholders' equity | ¥4.20bn | ¥4.15bn | ¥4.23bn | ¥4.25bn | ¥3.97bn | ¥3.84bn | ¥3.74bn | ¥3.78bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.3% | 16.8% | 16.5% | 16.6% | 17.1% | 17.5% |
| Operating margin | 1.4% | 1.3% | 1.0% | 0.5% | 0.9% | 2.0% |
| Net margin | 0.6% | 0.9% | 0.6% | 0.3% | 0.6% | 1.3% |
| Return on equity | 9.0% | 12.5% | 9.3% | 4.6% | 8.3% | 22.4% |
| Return on assets | 1.8% | 2.8% | 1.9% | 1.0% | 1.7% | 3.6% |
| Free cash flow yield | 5.3% | 1.6% | 5.5% | 3.7% | 9.4% | 10.0% |
| Revenue growth | 5.5% | 8.4% | 12.5% | 6.2% | 4.2% | 10.4% |
| Earnings growth | -22.1% | 51.1% | 120.9% | -43.4% | -51.3% | 262.6% |
| Current ratio | 0.87x | 0.94x | 0.93x | 0.97x | 0.98x | 0.88x |
| Debt to equity | 1.24x | 0.64x | 0.82x | 0.92x | 1.10x | 1.71x |
| Equity ratio | 19.8% | 22.1% | 20.4% | 20.9% | 20.6% | 16.3% |
| Interest coverage | 18.19x | 30.26x | 32.76x | 14.23x | 18.10x | 31.55x |
| Buybacks as a share of market value | 3.0% | 62.2% | -185.3% | -1.0% | 4.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 7.3% | — |
| Operating income | 48.9% | -0.5% | — |
| Net income | 37.5% | -6.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.1% | 16.8% | 17.0% | — |
| Operating margin | 1.3% | 1.0% | 1.1% | — |
| Net margin | 0.8% | 0.6% | 0.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 29.3 | 19.4 | 59.7 | 19.6 | 10.3 | 5.6 |
| Price to sales | 0.2 | 0.2 | 0.4 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 30.00 | 19.00 | 18.50 | 18.50 | 9.50 |
- 2-for-1 split · 27 Sept 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.