M 
462
+1.09%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.67bn
FY2018FY2026
Net income
¥279.0m
FY2018FY2026
Free cash flow
¥393.0m
FY2018FY2026
Shareholders' equity
¥1.63bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.67bn | ¥6.78bn | ¥5.94bn | ¥4.67bn | ¥3.03bn | ¥2.78bn | ¥4.07bn | ¥4.06bn | ¥4.04bn |
| Gross profit | ¥2.55bn | ¥2.27bn | ¥2.04bn | ¥1.59bn | ¥1.02bn | ¥940.0m | ¥1.37bn | ¥1.36bn | ¥1.24bn |
| Operating income | ¥408.0m | ¥373.0m | ¥322.0m | ¥194.0m | −¥59.0m | −¥127.0m | ¥152.0m | ¥140.3m | ¥104.4m |
| Net income | ¥279.0m | ¥258.0m | ¥222.0m | ¥134.0m | −¥37.0m | −¥85.0m | ¥105.0m | ¥110.4m | ¥35.0m |
| Diluted earnings per share | 42.01 | 39.01 | 33.43 | 20.24 | -5.61 | -12.80 | 15.81 | 55.21 | 17.50 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥2.78bn | ¥2.33bn | ¥2.07bn | ¥1.69bn | ¥1.30bn | ¥1.25bn | ¥1.42bn | ¥1.38bn | ¥1.28bn |
| Cash and short-term investments | ¥1.17bn | ¥918.0m | ¥842.0m | ¥601.0m | ¥499.0m | ¥476.0m | −¥1.0m | ¥419.8m | ¥517.1m |
| Total liabilities | ¥1.15bn | ¥929.0m | ¥882.0m | ¥681.0m | ¥433.0m | ¥340.0m | ¥1.0m | ¥537.9m | ¥536.8m |
| Debt | — | — | — | — | — | — | ¥1.0m | ¥3.5m | — |
| Shareholders' equity | ¥1.63bn | ¥1.39bn | ¥1.18bn | ¥1.00bn | ¥867.0m | ¥905.0m | ¥975.0m | ¥837.8m | ¥739.6m |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥398.0m | ¥262.0m | ¥378.0m | ¥174.0m | ¥66.0m | −¥102.0m | ¥187.0m | ¥154.3m | ¥130.3m |
| Capital spending | −¥5.0m | −¥63.0m | −¥66.0m | −¥65.0m | −¥36.0m | −¥29.0m | −¥1.0m | −¥232.4m | −¥31.2m |
| Free cash flow | ¥393.0m | ¥199.0m | ¥312.0m | ¥109.0m | ¥30.0m | −¥131.0m | ¥186.0m | −¥78.1m | ¥99.2m |
| Dividends paid | −¥54.0m | −¥47.0m | −¥48.0m | — | — | −¥7.0m | −¥23.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.04bn | ¥1.88bn | ¥2.03bn | ¥1.95bn | ¥1.81bn | ¥1.63bn | ¥1.84bn | ¥1.72bn |
| Gross profit | ¥680.0m | ¥599.0m | ¥679.0m | ¥660.0m | ¥609.0m | ¥530.0m | ¥640.0m | ¥569.0m |
| Operating income | ¥100.0m | ¥15.0m | ¥153.0m | ¥124.0m | ¥116.0m | ¥22.0m | ¥160.0m | ¥99.0m |
| Net income | ¥68.0m | ¥22.0m | ¥100.0m | ¥81.0m | ¥76.0m | ¥29.0m | ¥105.0m | ¥65.0m |
| Diluted earnings per share | 10.24 | 3.31 | 15.12 | 12.25 | 11.49 | 4.38 | 15.81 | 9.79 |
| Total assets | ¥2.63bn | ¥2.78bn | ¥2.83bn | ¥2.51bn | ¥2.30bn | ¥2.33bn | ¥2.44bn | ¥2.14bn |
| Cash and short-term investments | ¥1.10bn | ¥1.17bn | ¥1.11bn | ¥1.02bn | ¥926.0m | ¥918.0m | ¥837.0m | ¥797.0m |
| Shareholders' equity | ¥1.67bn | ¥1.63bn | ¥1.60bn | ¥1.53bn | ¥1.44bn | ¥1.39bn | ¥1.36bn | ¥1.28bn |
Financial ratios
Data as of 24 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 33.2% | 33.4% | 34.4% | 34.0% | 33.6% | 33.8% | — |
| Operating margin | 5.3% | 5.4% | 5.4% | 4.2% | -1.9% | -4.6% | — |
| Net margin | 3.6% | 3.8% | 3.7% | 2.9% | -1.2% | -3.1% | — |
| Return on equity | 17.1% | 18.5% | 18.8% | 13.4% | -4.3% | -9.4% | — |
| Return on assets | 10.0% | 11.1% | 10.7% | 8.0% | -2.8% | -6.8% | — |
| Free cash flow yield | 12.4% | 10.1% | 13.7% | 7.4% | 3.2% | — | — |
| Revenue growth | 13.2% | 14.2% | 27.2% | 54.1% | 8.9% | -31.7% | — |
| Earnings growth | 8.1% | 16.2% | 65.7% | -462.2% | -56.5% | -181.0% | — |
| Current ratio | 2.23x | 2.30x | 2.15x | 2.25x | 2.57x | 3.10x | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 58.5% | 59.9% | 57.2% | 59.5% | 66.6% | 72.5% | — |
| Buybacks as a share of market value | -0.4% | 0.4% | -0.3% | -0.4% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.0% | 22.5% | — |
| Operating income | 28.1% | — | — |
| Net income | 27.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.3% | 33.7% | 33.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 12.3 | 15.7 | 31.0 | -53.3 | -23.4 | 18.4 |
| Price to sales | 0.4 | 0.5 | 0.6 | 0.9 | 0.7 | 0.7 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2021 | |
|---|---|---|---|---|
| Paid in the year | 12.60 | 7.167 | 7.533 | 1.17 |
- 3-for-1 split · 28 Mar 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.