H 
419
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥139.84bn
FY2018FY2026
Net income
¥1.18bn
FY2018FY2026
Free cash flow
¥278.0m
FY2018FY2026
Shareholders' equity
¥5.00bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥139.84bn | ¥134.51bn | ¥129.41bn | ¥114.96bn | ¥85.51bn | ¥80.23bn | ¥108.56bn | ¥108.72bn | ¥110.04bn |
| Gross profit | ¥34.01bn | ¥31.07bn | ¥29.53bn | ¥25.05bn | ¥18.23bn | ¥16.85bn | ¥21.52bn | ¥21.56bn | ¥20.75bn |
| Operating income | ¥1.98bn | ¥1.78bn | ¥2.87bn | ¥804.0m | −¥3.33bn | −¥2.60bn | ¥1.26bn | ¥1.78bn | ¥929.0m |
| Net income | ¥1.18bn | ¥536.0m | ¥1.59bn | ¥609.0m | −¥2.81bn | −¥1.60bn | ¥513.0m | ¥745.0m | ¥434.0m |
| Diluted earnings per share | 39.70 | 18.27 | 54.67 | 20.98 | -100.35 | -57.35 | 22.05 | 32.74 | 14.66 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥38.37bn | ¥36.06bn | ¥33.95bn | ¥33.09bn | ¥28.54bn | ¥26.99bn | ¥28.47bn | ¥28.92bn | ¥28.55bn |
| Cash and short-term investments | ¥2.94bn | ¥2.84bn | ¥3.17bn | ¥2.75bn | ¥2.75bn | ¥2.52bn | ¥3.49bn | ¥1.84bn | ¥2.35bn |
| Total liabilities | ¥33.36bn | ¥31.83bn | ¥29.84bn | ¥30.27bn | ¥26.23bn | ¥23.78bn | ¥23.31bn | ¥24.23bn | ¥24.23bn |
| Debt | ¥10.25bn | ¥9.19bn | ¥8.62bn | ¥10.47bn | ¥11.76bn | ¥9.98bn | ¥7.21bn | ¥6.46bn | ¥5.88bn |
| Shareholders' equity | ¥5.00bn | ¥4.23bn | ¥4.12bn | ¥2.81bn | ¥2.31bn | ¥3.21bn | ¥5.16bn | ¥4.68bn | ¥4.32bn |
| Shares outstanding | 30m | 29m | 29m | 29m | 28m | 28m | 23m | 23m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.60bn | ¥2.58bn | ¥2.79bn | ¥2.53bn | −¥2.44bn | −¥1.63bn | ¥1.95bn | ¥1.98bn | ¥380.0m |
| Capital spending | −¥2.33bn | −¥2.53bn | −¥1.21bn | −¥1.17bn | −¥1.17bn | −¥412.0m | −¥1.18bn | −¥2.87bn | −¥3.99bn |
| Free cash flow | ¥278.0m | ¥54.0m | ¥1.58bn | ¥1.36bn | −¥3.61bn | −¥2.05bn | ¥766.0m | −¥890.0m | −¥3.61bn |
| Dividends paid | −¥563.0m | −¥501.0m | −¥394.0m | −¥161.0m | −¥286.0m | −¥384.0m | −¥360.0m | −¥334.0m | −¥253.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥35.02bn | ¥33.08bn | ¥37.53bn | ¥34.87bn | ¥34.35bn | ¥32.43bn | ¥36.13bn | ¥32.92bn |
| Gross profit | ¥8.41bn | ¥8.12bn | ¥9.29bn | ¥8.26bn | ¥8.34bn | ¥7.33bn | ¥8.55bn | ¥7.54bn |
| Operating income | ¥271.0m | −¥83.0m | ¥1.14bn | ¥282.0m | ¥628.0m | ¥57.0m | ¥973.0m | ¥269.0m |
| Net income | ¥206.0m | ¥393.0m | ¥410.0m | ¥70.0m | ¥302.0m | −¥133.0m | ¥387.0m | ¥30.0m |
| Diluted earnings per share | 6.96 | 13.28 | 13.98 | 2.39 | 10.29 | -4.53 | 13.27 | 1.03 |
| Total assets | ¥39.19bn | ¥38.37bn | ¥42.32bn | ¥37.44bn | ¥36.86bn | ¥36.06bn | ¥39.84bn | ¥34.08bn |
| Cash and short-term investments | ¥2.86bn | ¥2.94bn | ¥3.16bn | ¥3.38bn | ¥3.42bn | ¥2.84bn | ¥2.90bn | ¥2.96bn |
| Debt | ¥5.82bn | ¥10.21bn | ¥5.66bn | ¥10.26bn | ¥6.33bn | ¥9.12bn | ¥6.72bn | ¥8.76bn |
| Shareholders' equity | ¥4.97bn | ¥5.00bn | ¥4.54bn | ¥4.38bn | ¥4.27bn | ¥4.23bn | ¥4.33bn | ¥4.20bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.3% | 23.1% | 22.8% | 21.8% | 21.3% | 21.0% |
| Operating margin | 1.4% | 1.3% | 2.2% | 0.7% | -3.9% | -3.2% |
| Net margin | 0.8% | 0.4% | 1.2% | 0.5% | -3.3% | -2.0% |
| Return on equity | 23.5% | 12.7% | 38.8% | 21.6% | -121.7% | -49.8% |
| Return on assets | 3.1% | 1.5% | 4.7% | 1.8% | -9.8% | -5.9% |
| Free cash flow yield | 38.1% | 39.9% | 31.3% | 29.2% | -10.4% | -10.0% |
| Revenue growth | 4.0% | 3.9% | 12.6% | 34.4% | 6.6% | -26.1% |
| Earnings growth | 119.2% | -66.4% | 161.9% | -121.7% | 75.4% | -412.1% |
| Current ratio | 0.84x | 0.82x | 0.82x | 0.75x | 0.73x | 0.74x |
| Debt to equity | 2.04x | 2.16x | 2.09x | 3.72x | 5.10x | 3.10x |
| Equity ratio | 13.0% | 11.7% | 12.1% | 8.5% | 8.1% | 11.9% |
| Interest coverage | 18.36x | 27.42x | 62.35x | 12.37x | -56.41x | -66.72x |
| Buybacks as a share of market value | -0.9% | -0.6% | -0.5% | -3.8% | -0.2% | -20.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.7% | 11.8% | — |
| Operating income | 35.1% | — | — |
| Net income | 24.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.7% | 23.1% | 22.6% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.5 | 23.8 | 8.2 | 27.8 | -4.3 | -8.5 | 24.3 | 19.6 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 18.333 | 15.00 | 6.667 | 11.633 | 16.60 |
- 3-for-1 split · 27 Sept 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.