W 
1,430
+2.22%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.33bn
FY2018FY2026
Net income
¥688.1m
FY2018FY2026
Free cash flow
¥525.9m
FY2018FY2026
Shareholders' equity
¥11.06bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.33bn | ¥22.80bn | ¥21.26bn | ¥17.60bn | ¥15.70bn | ¥13.08bn | ¥14.01bn | ¥12.77bn | ¥11.78bn |
| Gross profit | ¥14.19bn | ¥14.02bn | ¥13.40bn | ¥11.31bn | ¥10.11bn | ¥8.18bn | ¥8.35bn | ¥8.08bn | ¥7.16bn |
| Operating income | ¥1.07bn | ¥1.67bn | ¥1.76bn | ¥1.19bn | ¥1.04bn | ¥312.1m | ¥1.36bn | ¥1.16bn | ¥1.04bn |
| Net income | ¥688.1m | ¥996.0m | ¥1.16bn | ¥689.2m | ¥707.6m | ¥239.9m | ¥757.5m | ¥770.1m | ¥660.9m |
| Diluted earnings per share | 36.05 | 51.91 | 60.99 | 36.03 | 37.05 | 12.57 | 39.68 | 192.51 | 165.22 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.46bn | ¥13.15bn | ¥12.40bn | ¥10.83bn | ¥10.07bn | ¥9.01bn | ¥9.28bn | ¥6.10bn | ¥5.47bn |
| Cash and short-term investments | ¥2.62bn | ¥2.97bn | ¥3.30bn | ¥3.42bn | ¥3.70bn | ¥2.72bn | ¥3.93bn | ¥1.44bn | ¥1.21bn |
| Total liabilities | ¥2.39bn | ¥2.40bn | ¥2.46bn | ¥2.07bn | ¥1.96bn | ¥1.66bn | ¥2.15bn | ¥2.90bn | ¥3.03bn |
| Debt | ¥359.3m | ¥315.7m | ¥373.4m | ¥397.4m | ¥274.7m | ¥350.0m | ¥631.7m | ¥1.86bn | ¥1.80bn |
| Shareholders' equity | ¥11.06bn | ¥10.75bn | ¥9.94bn | ¥8.76bn | ¥8.11bn | ¥7.34bn | ¥7.13bn | ¥3.20bn | ¥2.44bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥968.6m | ¥918.0m | ¥605.4m | ¥314.9m | ¥1.46bn | −¥303.7m | ¥1.72bn | ¥815.0m | ¥467.1m |
| Capital spending | −¥442.6m | −¥415.0m | −¥238.6m | −¥212.3m | −¥154.4m | −¥187.1m | −¥236.0m | −¥320.5m | −¥258.7m |
| Free cash flow | ¥525.9m | ¥503.0m | ¥366.8m | ¥102.6m | ¥1.31bn | −¥490.8m | ¥1.48bn | ¥494.4m | ¥208.5m |
| Dividends paid | −¥372.0m | −¥281.0m | −¥119.1m | −¥119.0m | — | — | — | — | — |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.52bn | ¥4.56bn | ¥6.51bn | ¥5.07bn | ¥6.96bn | ¥4.79bn | ¥6.42bn | ¥5.12bn |
| Gross profit | ¥3.85bn | ¥2.73bn | ¥3.79bn | ¥3.00bn | ¥4.23bn | ¥2.86bn | ¥3.84bn | ¥3.17bn |
| Operating income | ¥461.6m | −¥457.1m | ¥311.4m | ¥44.3m | ¥661.5m | ¥48.5m | ¥545.0m | ¥272.0m |
| Net income | ¥320.3m | −¥277.2m | ¥179.0m | ¥25.0m | ¥479.9m | ¥4.1m | ¥383.0m | ¥148.0m |
| Diluted earnings per share | 16.78 | -14.52 | 9.38 | 1.30 | 25.01 | 0.21 | 19.96 | 7.76 |
| Total assets | ¥14.26bn | ¥13.23bn | ¥13.46bn | ¥13.28bn | ¥13.78bn | ¥13.34bn | ¥13.15bn | ¥13.36bn |
| Cash and short-term investments | ¥2.97bn | ¥2.20bn | ¥2.62bn | ¥1.97bn | ¥2.72bn | ¥2.48bn | ¥2.97bn | ¥2.66bn |
| Debt | ¥800.0m | — | ¥229.7m | — | ¥500.0m | ¥500.0m | ¥221.0m | — |
| Shareholders' equity | ¥10.98bn | ¥10.63bn | ¥11.06bn | ¥10.85bn | ¥10.94bn | ¥10.43bn | ¥10.75bn | ¥10.34bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 60.8% | 61.5% | 63.0% | 64.2% | 64.4% | 62.5% |
| Operating margin | 4.6% | 7.3% | 8.3% | 6.7% | 6.6% | 2.4% |
| Net margin | 2.9% | 4.4% | 5.5% | 3.9% | 4.5% | 1.8% |
| Return on equity | 6.2% | 9.3% | 11.7% | 7.9% | 8.7% | 3.3% |
| Return on assets | 5.1% | 7.6% | 9.4% | 6.4% | 7.0% | 2.7% |
| Free cash flow yield | 5.2% | 4.9% | 3.1% | 1.9% | 6.0% | — |
| Revenue growth | 2.3% | 7.2% | 20.8% | 12.1% | 20.0% | -6.6% |
| Earnings growth | -30.9% | -14.4% | 68.9% | -2.6% | 195.0% | -68.3% |
| Current ratio | 5.44x | 5.50x | 5.08x | 5.58x | 5.19x | 5.56x |
| Debt to equity | 0.02x | 0.02x | 0.02x | 0.02x | 0.02x | 0.03x |
| Equity ratio | 82.2% | 81.7% | 80.1% | 80.9% | 80.6% | 81.5% |
| Interest coverage | 74.41x | 86.74x | 120.30x | 113.77x | 119.89x | 21.05x |
| Buybacks as a share of market value | 0.5% | -0.5% | 0.2% | -0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.8% | 12.3% | — |
| Operating income | -3.5% | 27.9% | — |
| Net income | -0.1% | 23.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 61.1% | 62.3% | 62.6% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.2 | 26.6 | 22.9 | 34.8 | 18.5 | 63.7 | 18.1 | 4.2 |
| Price to sales | 1.1 | 1.2 | 1.3 | 1.4 | 0.8 | 1.2 | 1.0 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 28.00 | 14.75 | 6.25 | 6.25 |
- 2-for-1 split · 29 Aug 2024
- 2-for-1 split · 28 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.