Y 
1,480
+2.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥163.81bn
FY2017FY2026
Net income
¥4.03bn
FY2017FY2026
Free cash flow
−¥8.28bn
FY2017FY2026
Shareholders' equity
¥40.23bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥163.81bn | ¥151.96bn | ¥142.24bn | ¥128.79bn | ¥120.31bn | ¥110.53bn | ¥102.02bn | ¥91.81bn | ¥83.10bn | ¥74.91bn |
| Gross profit | ¥31.71bn | ¥29.66bn | ¥27.86bn | ¥25.45bn | ¥24.65bn | ¥23.27bn | ¥21.20bn | ¥19.49bn | ¥17.67bn | ¥15.54bn |
| Operating income | ¥5.29bn | ¥5.48bn | ¥5.21bn | ¥4.66bn | ¥4.04bn | ¥4.98bn | ¥3.92bn | ¥3.89bn | ¥3.53bn | ¥3.19bn |
| Net income | ¥4.03bn | ¥4.28bn | ¥3.83bn | ¥3.24bn | ¥2.96bn | ¥3.29bn | ¥3.12bn | ¥2.94bn | ¥2.92bn | ¥2.33bn |
| Diluted earnings per share | 207.08 | 219.78 | 195.20 | 165.35 | 151.26 | 166.66 | 158.15 | 149.19 | 147.82 | 118.24 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥103.17bn | ¥80.26bn | ¥71.07bn | ¥68.01bn | ¥62.59bn | ¥60.90bn | ¥50.49bn | ¥40.98bn | ¥35.45bn | ¥32.35bn |
| Cash and short-term investments | ¥10.01bn | ¥7.17bn | ¥4.95bn | ¥5.28bn | ¥4.25bn | ¥9.14bn | ¥1.96bn | ¥756.0m | ¥1.32bn | ¥1.68bn |
| Total liabilities | ¥62.94bn | ¥43.19bn | ¥37.75bn | ¥38.06bn | ¥35.05bn | ¥35.87bn | ¥28.32bn | ¥21.52bn | ¥18.54bn | ¥17.97bn |
| Debt | ¥34.60bn | ¥18.19bn | ¥13.60bn | ¥15.75bn | ¥15.61bn | ¥16.30bn | ¥8.41bn | ¥7.11bn | ¥5.39bn | ¥5.61bn |
| Shareholders' equity | ¥40.23bn | ¥37.06bn | ¥33.31bn | ¥29.94bn | ¥27.53bn | ¥25.02bn | ¥22.17bn | ¥19.46bn | ¥16.91bn | ¥14.37bn |
| Shares outstanding | 19m | 19m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.29bn | ¥4.49bn | ¥5.63bn | ¥6.41bn | ¥3.69bn | ¥5.21bn | ¥5.77bn | ¥3.78bn | ¥4.00bn | ¥4.21bn |
| Capital spending | −¥11.57bn | −¥3.92bn | −¥2.04bn | −¥3.71bn | −¥6.18bn | −¥4.33bn | −¥5.02bn | −¥4.79bn | −¥3.39bn | −¥3.36bn |
| Free cash flow | −¥8.28bn | ¥569.0m | ¥3.58bn | ¥2.70bn | −¥2.49bn | ¥876.0m | ¥748.0m | −¥1.00bn | ¥614.0m | ¥848.0m |
| Dividends paid | −¥548.0m | −¥509.0m | −¥489.0m | −¥473.0m | −¥454.0m | −¥434.0m | −¥414.0m | −¥394.0m | −¥374.0m | −¥296.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥45.72bn | ¥44.04bn | ¥40.20bn | ¥40.79bn | ¥43.41bn | ¥39.41bn | ¥37.42bn | ¥37.74bn |
| Gross profit | ¥9.03bn | ¥8.61bn | ¥7.61bn | ¥7.77bn | ¥8.48bn | ¥7.85bn | ¥7.31bn | ¥7.41bn |
| Operating income | ¥1.86bn | ¥1.43bn | ¥636.0m | ¥1.18bn | ¥1.97bn | ¥1.51bn | ¥908.0m | ¥1.39bn |
| Net income | ¥1.23bn | ¥998.0m | ¥641.0m | ¥857.0m | ¥1.42bn | ¥1.11bn | ¥899.0m | ¥1.01bn |
| Diluted earnings per share | 63.44 | 51.31 | 32.95 | 44.06 | 72.80 | 57.27 | 46.22 | 51.80 |
| Total assets | ¥118.97bn | ¥104.88bn | ¥103.17bn | ¥96.24bn | ¥88.88bn | ¥85.94bn | ¥80.26bn | ¥81.61bn |
| Cash and short-term investments | ¥18.80bn | ¥6.87bn | ¥10.01bn | ¥8.41bn | ¥6.97bn | ¥7.68bn | ¥7.17bn | ¥10.29bn |
| Debt | ¥7.27bn | ¥5.54bn | ¥28.82bn | ¥4.41bn | ¥3.59bn | ¥3.59bn | ¥3.63bn | ¥3.16bn |
| Shareholders' equity | ¥41.90bn | ¥40.66bn | ¥40.23bn | ¥39.59bn | ¥38.73bn | ¥37.63bn | ¥37.06bn | ¥36.17bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.4% | 19.5% | 19.6% | 19.8% | 20.5% | 21.1% |
| Operating margin | 3.2% | 3.8% | 3.8% | 3.6% | 3.4% | 4.5% |
| Net margin | 2.5% | 2.8% | 2.7% | 2.5% | 2.5% | 3.0% |
| Return on equity | 10.0% | 11.5% | 11.5% | 10.8% | 10.8% | 13.1% |
| Return on assets | 3.9% | 5.3% | 5.4% | 4.8% | 4.7% | 5.4% |
| Free cash flow yield | 46.1% | 26.1% | 23.6% | 31.2% | 30.4% | 29.2% |
| Revenue growth | 7.8% | 6.8% | 10.4% | 7.0% | 8.8% | 8.3% |
| Earnings growth | -5.8% | 11.8% | 18.1% | 9.3% | -9.9% | 5.4% |
| Current ratio | 1.52x | 1.48x | 1.35x | 1.31x | 1.30x | 1.42x |
| Debt to equity | 0.72x | 0.39x | 0.34x | 0.47x | 0.52x | 0.63x |
| Equity ratio | 39.0% | 46.2% | 46.9% | 44.0% | 44.0% | 41.1% |
| Interest coverage | 21.49x | 67.05x | 111.25x | 123.18x | 130.42x | 177.75x |
| Buybacks as a share of market value | 0.0% | 0.7% | 0.0% | 0.0% | 0.7% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.3% | 8.2% | 9.4% |
| Operating income | 4.3% | 1.2% | 7.1% |
| Net income | 7.5% | 4.1% | 8.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.4% | 19.5% | 19.9% | 20.2% |
| Operating margin | 3.4% | 3.5% | 3.6% | 3.8% |
| Net margin | 2.6% | 2.6% | 2.6% | 2.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.4 | 9.9 | 10.4 | 16.5 | 18.8 | 13.5 | 15.6 | 16.4 | 17.6 | 26.6 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 57.00 | 26.00 | 25.00 | 24.00 | 23.00 | 22.00 | 21.00 | 20.00 |
- 3-for-1 split · 28 Nov 2016
- 2-for-1 split · 29 Jul 2014
- 100-for-1 split · 28 Dec 2011
- 2-for-1 split · 23 Feb 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.