A 
4,225
+2.67%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.05bn
FY2017FY2026
Net income
¥325.1m
FY2017FY2026
Free cash flow
¥532.3m
FY2017FY2026
Shareholders' equity
¥3.40bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.05bn | ¥8.35bn | ¥7.32bn | ¥6.20bn | ¥5.25bn | ¥6.38bn | ¥8.85bn | ¥9.45bn | ¥9.44bn | ¥9.13bn |
| Gross profit | ¥5.51bn | ¥4.51bn | ¥4.24bn | ¥3.68bn | ¥3.07bn | ¥3.70bn | ¥5.26bn | ¥5.55bn | ¥5.58bn | ¥5.42bn |
| Operating income | ¥519.1m | ¥179.7m | ¥209.6m | ¥73.3m | ¥195.0m | −¥700.2m | ¥224.3m | ¥635.7m | ¥844.6m | ¥876.6m |
| Net income | ¥325.1m | ¥568.0m | ¥156.6m | −¥12.2m | ¥60.1m | −¥1.58bn | ¥69.0m | ¥401.7m | ¥494.4m | ¥372.5m |
| Diluted earnings per share | 30.89 | 53.43 | 14.73 | -1.15 | 5.66 | -148.15 | 6.47 | 37.93 | 46.96 | 35.38 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.95bn | ¥4.36bn | ¥3.76bn | ¥3.31bn | ¥3.88bn | ¥4.00bn | ¥5.06bn | ¥4.41bn | ¥4.17bn | ¥3.55bn |
| Cash and short-term investments | ¥2.44bn | ¥2.06bn | ¥2.05bn | ¥1.73bn | ¥2.00bn | ¥1.83bn | ¥1.79bn | ¥2.33bn | ¥2.13bn | ¥1.68bn |
| Total liabilities | ¥1.56bn | ¥1.29bn | ¥1.25bn | ¥934.7m | ¥1.46bn | ¥1.78bn | ¥1.17bn | ¥1.22bn | ¥1.38bn | ¥1.25bn |
| Debt | — | ¥80.4m | ¥94.9m | ¥105.2m | ¥507.8m | ¥882.9m | ¥123.4m | ¥2.7m | ¥10.3m | ¥30.1m |
| Shareholders' equity | ¥3.40bn | ¥3.07bn | ¥2.50bn | ¥2.37bn | ¥2.41bn | ¥2.22bn | ¥3.90bn | ¥3.20bn | ¥2.79bn | ¥2.30bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥877.8m | ¥314.9m | ¥484.5m | ¥307.2m | ¥609.1m | −¥626.5m | ¥53.9m | ¥474.0m | ¥779.6m | ¥791.7m |
| Capital spending | −¥345.5m | −¥280.3m | −¥143.7m | −¥148.1m | −¥90.4m | −¥53.6m | −¥345.3m | −¥228.3m | −¥283.7m | −¥177.0m |
| Free cash flow | ¥532.3m | ¥34.6m | ¥340.8m | ¥159.0m | ¥518.8m | −¥680.1m | −¥291.4m | ¥245.7m | ¥495.9m | ¥614.7m |
| Dividends paid | — | — | — | — | — | −¥26.7m | −¥52.8m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Oct 2025 | Sept 2025 | Jul 2025 | Jun 2025 | Apr 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.99bn | ¥2.87bn | ¥2.86bn | ¥2.58bn | ¥2.58bn | ¥2.31bn | ¥2.31bn | ¥2.29bn |
| Gross profit | ¥1.59bn | ¥1.51bn | ¥1.52bn | ¥1.45bn | ¥1.42bn | ¥1.33bn | ¥1.30bn | ¥1.29bn |
| Operating income | ¥71.1m | ¥97.0m | ¥194.5m | ¥145.6m | ¥145.6m | ¥67.2m | ¥67.2m | ¥111.8m |
| Net income | ¥40.4m | ¥52.5m | ¥110.1m | ¥89.1m | ¥89.1m | ¥33.4m | ¥33.4m | ¥92.6m |
| Diluted earnings per share | 3.83 | 4.99 | 10.35 | 16.77 | 8.38 | 6.28 | 3.14 | 17.42 |
| Total assets | ¥4.58bn | ¥5.03bn | ¥4.95bn | ¥4.62bn | ¥4.62bn | ¥4.51bn | ¥4.51bn | ¥4.43bn |
| Cash and short-term investments | ¥1.73bn | ¥2.44bn | ¥2.44bn | ¥2.34bn | ¥2.34bn | ¥2.20bn | ¥2.20bn | ¥2.15bn |
| Debt | — | — | — | ¥54.8m | ¥14.6m | ¥58.5m | ¥73.1m | ¥62.1m |
| Shareholders' equity | ¥3.05bn | ¥3.45bn | ¥3.40bn | ¥3.29bn | ¥3.29bn | ¥3.20bn | ¥3.20bn | ¥3.16bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 54.8% | 54.0% | 57.9% | 59.3% | 58.4% | 57.9% | — |
| Operating margin | 5.2% | 2.2% | 2.5% | 1.2% | 3.7% | -11.0% | — |
| Net margin | 3.2% | 6.8% | 2.1% | -0.2% | 1.1% | -24.7% | — |
| Return on equity | 9.6% | 18.5% | 6.3% | -0.5% | 2.5% | -71.0% | — |
| Return on assets | 6.6% | 13.0% | 4.2% | -0.4% | 1.6% | -39.5% | — |
| Free cash flow yield | 2.2% | 0.8% | 1.2% | 0.8% | 1.5% | -1.5% | — |
| Revenue growth | 20.3% | 14.1% | 18.0% | 18.2% | -17.8% | -27.9% | — |
| Earnings growth | -42.8% | 262.7% | -1386.1% | -120.3% | -103.8% | -2386.4% | — |
| Current ratio | 2.17x | 2.35x | 2.38x | 2.95x | 2.23x | 1.94x | — |
| Debt to equity | 0.00x | 0.03x | 0.01x | 0.04x | 0.21x | 0.39x | — |
| Equity ratio | 68.6% | 70.4% | 66.6% | 71.7% | 62.2% | 55.6% | — |
| Interest coverage | 532.95x | — | 124.72x | 27.25x | 40.19x | -157.45x | 1832.04x |
| Buybacks as a share of market value | 1.0% | 0.0% | -0.0% | -0.1% | 0.3% | 0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.4% | 9.5% | — |
| Operating income | 92.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.5% | 56.2% | 56.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 135.3 | 45.5 | 153.8 | -914.6 | 139.2 | -5.2 | 116.0 | 22.9 |
| Price to sales | 4.4 | 3.1 | 3.3 | 1.8 | 1.6 | 1.3 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2020.
| FY2021 | FY2020 | |
|---|---|---|
| Paid in the year | 2.50 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.