Y 
2,470
+1.48%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥33.86bn
FY2017FY2026
Net income
¥502.4m
FY2017FY2026
Free cash flow
¥713.7m
FY2017FY2026
Shareholders' equity
¥10.30bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥33.86bn | ¥29.05bn | ¥27.73bn | ¥25.52bn | ¥28.29bn | ¥31.83bn | ¥36.08bn | ¥37.01bn | ¥33.50bn | ¥32.52bn |
| Gross profit | ¥4.66bn | ¥3.63bn | ¥3.97bn | ¥3.51bn | ¥3.75bn | ¥3.76bn | ¥3.93bn | ¥4.43bn | ¥3.96bn | ¥4.33bn |
| Operating income | ¥711.1m | −¥655.1m | ¥364.9m | ¥65.3m | ¥372.0m | ¥526.0m | ¥350.9m | ¥640.3m | ¥408.2m | ¥956.7m |
| Net income | ¥502.4m | −¥509.6m | ¥392.5m | −¥259.1m | ¥301.4m | ¥279.4m | ¥248.7m | ¥479.5m | ¥329.3m | ¥696.2m |
| Diluted earnings per share | 174.86 | -177.38 | 136.78 | -90.49 | 105.43 | 98.12 | 87.57 | 169.39 | 114.63 | 242.32 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥27.85bn | ¥25.39bn | ¥25.07bn | ¥21.82bn | ¥24.26bn | ¥23.68bn | ¥25.90bn | ¥26.73bn | ¥24.23bn | ¥22.41bn |
| Cash and short-term investments | ¥10.69bn | ¥11.57bn | ¥11.28bn | ¥7.98bn | ¥9.24bn | ¥10.65bn | ¥10.12bn | ¥9.86bn | ¥8.32bn | — |
| Total liabilities | ¥17.55bn | ¥16.03bn | ¥15.29bn | ¥12.66bn | ¥14.92bn | ¥14.69bn | ¥17.29bn | ¥18.32bn | ¥16.06bn | ¥14.67bn |
| Debt | ¥15.5m | ¥17.0m | −¥162.3m | −¥80.6m | −¥656.7m | — | — | ¥207.1m | ¥225.0m | ¥286.1m |
| Shareholders' equity | ¥10.30bn | ¥9.36bn | ¥9.78bn | ¥9.17bn | ¥9.34bn | ¥8.99bn | ¥8.61bn | ¥8.41bn | ¥8.17bn | ¥7.75bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥763.5m | ¥430.4m | ¥3.39bn | −¥1.21bn | −¥1.50bn | ¥709.1m | ¥144.5m | ¥1.87bn | ¥1.19bn | ¥144.0m |
| Capital spending | −¥49.8m | −¥15.9m | −¥5.3m | −¥9.2m | −¥3.0m | −¥6.9m | −¥10.1m | −¥14.2m | −¥8.7m | −¥10.0m |
| Free cash flow | ¥713.7m | ¥414.6m | ¥3.39bn | −¥1.22bn | −¥1.50bn | ¥702.3m | ¥134.4m | ¥1.86bn | ¥1.18bn | ¥134.0m |
| Dividends paid | −¥71.7m | −¥71.6m | −¥71.5m | −¥71.2m | −¥71.0m | −¥70.8m | −¥64.5m | −¥38.7m | −¥41.2m | −¥64.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.80bn | ¥8.61bn | ¥9.44bn | ¥7.74bn | ¥8.07bn | ¥8.56bn | ¥7.52bn | ¥6.59bn |
| Gross profit | ¥1.16bn | ¥1.30bn | ¥1.33bn | ¥1.00bn | ¥1.02bn | ¥1.11bn | ¥858.1m | ¥792.0m |
| Operating income | ¥240.6m | ¥248.9m | ¥325.4m | ¥58.6m | ¥67.2m | −¥362.5m | −¥50.0m | −¥134.5m |
| Net income | ¥115.6m | ¥57.5m | ¥245.9m | ¥83.1m | ¥115.9m | −¥382.3m | ¥24.8m | −¥31.6m |
| Diluted earnings per share | 40.23 | 20.02 | 85.58 | 28.93 | 40.34 | -133.06 | 8.66 | -11.02 |
| Total assets | ¥25.18bn | ¥27.85bn | ¥25.47bn | ¥22.67bn | ¥22.71bn | ¥25.39bn | ¥22.29bn | ¥23.02bn |
| Cash and short-term investments | ¥12.27bn | ¥10.69bn | ¥11.20bn | ¥9.98bn | ¥10.65bn | ¥11.57bn | ¥10.27bn | ¥8.97bn |
| Debt | ¥5.5m | ¥6.8m | ¥7.8m | ¥8.4m | ¥6.0m | ¥8.1m | — | — |
| Shareholders' equity | ¥10.55bn | ¥10.30bn | ¥10.13bn | ¥9.69bn | ¥9.53bn | ¥9.36bn | ¥9.72bn | ¥9.75bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.7% | 12.5% | 14.3% | 13.8% | 13.3% | 11.8% |
| Operating margin | 2.1% | -2.3% | 1.3% | 0.3% | 1.3% | 1.7% |
| Net margin | 1.5% | -1.8% | 1.4% | -1.0% | 1.1% | 0.9% |
| Return on equity | 4.9% | -5.4% | 4.0% | -2.8% | 3.2% | 3.1% |
| Return on assets | 1.8% | -2.0% | 1.6% | -1.2% | 1.2% | 1.2% |
| Free cash flow yield | 10.3% | 5.6% | 43.1% | -15.2% | -19.1% | 9.1% |
| Revenue growth | 16.6% | 4.7% | 8.6% | -9.8% | -11.1% | -11.8% |
| Earnings growth | -198.6% | -229.8% | -251.5% | -186.0% | 7.9% | 12.3% |
| Current ratio | 1.39x | 1.51x | 1.53x | 1.61x | 1.53x | 1.50x |
| Debt to equity | 0.00x | 0.00x | -0.02x | -0.01x | -0.07x | 0.00x |
| Equity ratio | 37.0% | 36.9% | 39.0% | 42.0% | 38.5% | 38.0% |
| Interest coverage | 39506.67x | -36394.06x | 20270.00x | 2719.79x | 9538.49x | 13488.23x |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.2% | -0.1% | -0.4% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.9% | 1.2% | — |
| Operating income | 121.7% | 6.2% | — |
| Net income | — | 12.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.2% | 13.6% | 13.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.4 | -16.5 | 15.3 | -22.3 | 19.0 | 20.1 | 22.3 | 11.6 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.